JET'S DINER

Sullivan · Moultrie County · IL · 4 terminals

IGB license 260702341 · Operator: Gold Rush Amusements, Inc.

Download the one-pager (PDF)

Efficient gameset

Your performance · September 2026

NTI

$1,671

net terminal income · this month

Win per unit

$14

per machine · per day

Terminals

machines in service

Annualized NTI

$20,049

est. from latest month

The four numbers operators read first

NTI / machine

$418

monthly · per terminal

state median $4,170/mo

2nd pct of 8,629 IL locations

#19 of 18 in Moultrie County

Hold

11.9%

this month

state median 9.4% · above

87th pct of 8,629 IL locations

78th pct of 18 in Moultrie County

Cycle rate

2.30×

this month

state median 2.59× · engagement

16th pct of 8,629 IL locations

14th pct of 18 in Moultrie County

Play / machine

$3.5K

monthly · per terminal

state median $45.5K/mo

1st pct of 8,629 IL locations

6th pct of 18 in Moultrie County

Against locations your size (4–5 terminals, 1,546 of them), your NTI/machine is −$1,761/mo vs the $2,179 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month

$1,671

Gaming tax

−$585

After tax

$1,086

Your take-home

$543

your 50% this month

Gaming tax$585 · 35%Operator's 50%$543 · 32%Yours, 50%$543 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $543 to you and $543 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 2nd percentile of 8,629 Illinois locations this month

In Moultrie County — #19 of 18 locations by NTI/machine (your own neighborhood, the fairest like-for-like)

Among locations your size (4–5 terminals) — 6th percentile of 1,546

Your gameset — you among your Moultrie County peers17 peer locations

play per machine →

your gameset a Moultrie County peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Moultrie County gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $12,501

2026

latest month up vs prior down vs prior Moultrie County median ($12,501)

One month loaded so far. The trend fills in as more monthly IGB reports are imported.

Your town's market

Sullivan's total gaming income is +24% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)

$14/day

per machine · per day · Moultrie County median $75/day · −81%

At the Moultrie County median this gameset would add roughly $87,384 a year.

Your operator

Gold Rush Amusements, Inc.

Locations

733

Avg NTI / Location

$36,176

Avg NTI / Terminal

$6,303

Total NTI

$26,517,213

Takeaways

•Each terminal earned about $418 in September 2026 — the 2nd percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.

•Within Moultrie County, that's #19 of 18 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the gameset keeps — was 11.9% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.30× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.

•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

•After $585 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $543 to you. Neither side can move that split, which is why operators here compete on service.

•Terminal Operator Gold Rush Amusements, Inc. runs 733 Locations in our data.

There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing

Full September 2026 report detail

Amount played

$14,045

Amount won

$12,375

Net wager

$1,671

Funds in

$6,108

Funds out

$4,437

Net terminal income

$1,671

NTI tax

$585

State share

$501

Municipality share

$84

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.