LA HACIENDA DE LOS FERNANDEZ

Addison · DuPage County · IL · 6 terminals

IGB license 250702878 · Operator: Gold Rush Amusements, Inc.

Download the one-pager (PDF)

Room to grow

Your performance · September 2026

NTI

$3,802

net terminal income · this month

Win per unit

$21

per machine · per day

Terminals

machines in service

Annualized NTI

$45,619

est. from latest month

The four numbers operators read first

NTI / machine

$634

monthly · per terminal

state median $4,170/mo

5th pct of 8,629 IL locations

#30 of 31 in Addison

Hold

6.7%

this month

state median 9.4% · below

12th pct of 8,629 IL locations

10th pct of 31 in Addison

Cycle rate

2.61×

this month

state median 2.59× · engagement

51st pct of 8,629 IL locations

71st pct of 31 in Addison

Play / machine

$9.4K

monthly · per terminal

state median $45.5K/mo

6th pct of 8,629 IL locations

0th pct of 31 in Addison

Against locations your size (6+ terminals, 6,823 of them), your NTI/machine is −$4,355/mo vs the $4,988 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month

$3,802

Gaming tax

−$1,331

After tax

$2,471

Your take-home

$1,236

your 50% this month

Gaming tax$1,331 · 35%Operator's 50%$1,236 · 33%Yours, 50%$1,236 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,236 to you and $1,236 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 5th percentile of 8,629 Illinois locations this month

In Addison — #30 of 31 locations by NTI/machine (your own neighborhood, the fairest like-for-like)

Among locations your size (6+ terminals) — 3rd percentile of 6,823

Your gameset — you among your Addison peers30 peer locations

play per machine →

your gameset a Addison peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Addison gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $44,658

2026

latest month up vs prior down vs prior Addison median ($44,658)

One month loaded so far. The trend fills in as more monthly IGB reports are imported.

Your town's market

Addison's total gaming income is +10% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)

$21/day

per machine · per day · Addison median $248/day · −91%

At the Addison median this gameset would add roughly $490,278 a year.

Your operator

Gold Rush Amusements, Inc.

Locations

733

Avg NTI / Location

$36,176

Avg NTI / Terminal

$6,303

Total NTI

$26,517,213

Takeaways

•Each terminal earned about $634 in September 2026 — the 5th percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.

•Within Addison, that's #30 of 31 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the gameset keeps — was 6.7% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.61× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $1,331 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,236 to you. Neither side can move that split, which is why operators here compete on service.

•Terminal Operator Gold Rush Amusements, Inc. runs 733 Locations in our data.

There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing

Full September 2026 report detail

Amount played

$56,326

Amount won

$52,524

Net wager

$3,802

Funds in

$21,617

Funds out

$17,816

Net terminal income

$3,802

NTI tax

$1,331

State share

$1,140

Municipality share

$190

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.