Bru Crew Bar and Grill LLC

Johnsburg · McHenry County · IL · 6 terminals

IGB license 250702318 · Operator: Sinbad's Castle Arcade, Ltd. (as of August 2026)

Download the one-pager (PDF)

Room to growMomentum +3%

Your performance · August 2026

NTI

$23,615

net terminal income · this month

Win per unit

$127

per machine · per day

Terminals

machines in service

Annualized NTI

$283,379

est. from latest month

The four numbers operators read first

NTI / machine

$3,936

monthly · per terminal

state median $4,345/mo

46th pct of 8,611 IL locations

#9 of 13 in Johnsburg

Hold

8.5%

this month

state median 9.4% · below

33rd pct of 8,611 IL locations

38th pct of 13 in Johnsburg

Cycle rate

2.25×

this month

state median 2.60× · engagement

12th pct of 8,611 IL locations

38th pct of 13 in Johnsburg

Play / machine

$46.3K

monthly · per terminal

state median $47.1K/mo

49th pct of 8,611 IL locations

38th pct of 13 in Johnsburg

Against locations your size (6+ terminals, 6,794 of them), your NTI/machine is −$1,174/mo vs the $5,109 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2026)

NTI this month

$23,615

Gaming tax

−$8,265

After tax

$15,350

Your take-home

$7,675

your 50% this month

Gaming tax$8,265 · 35%Operator's 50%$7,675 · 32%Yours, 50%$7,675 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $7,675 to you and $7,675 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 46th percentile of 8,611 Illinois locations this month

In Johnsburg — #9 of 13 locations by NTI/machine (your own neighborhood, the fairest like-for-like)

Among locations your size (6+ terminals) — 38th percentile of 6,794

Your gameset — you among your Johnsburg peers12 peer locations

play per machine →

your gameset a Johnsburg peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Johnsburg gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $37,958

2026

latest month up vs prior down vs prior Johnsburg median ($37,958)

4 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.25× · state median 2.60×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $127 · Johnsburg median $204

your WPU (per machine, per day) Johnsburg median WPU

Hold % by monthlatest 8.5% · state median 9.4%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Johnsburg's total gaming income is +10% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)

$127/day

per machine · per day · Johnsburg median $204/day · −38%

At the Johnsburg median this gameset would add roughly $172,117 a year.

Your operator

Sinbad's Castle Arcade, Ltd.

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations

Avg NTI / Location

$57,207

Avg NTI / Terminal

$9,691

Total NTI

$1,773,422

Takeaways

•Each terminal earned about $3,936 in August 2026 — the 46th percentile of 8,611 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.

•Within Johnsburg, that's #9 of 13 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the gameset keeps — was 8.5% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.25× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $8,265 in gaming tax, August 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $7,675 to you. Neither side can move that split, which is why operators here compete on service.

•Recent momentum is building — +3% against your trailing average.

•Terminal Operator Sinbad's Castle Arcade, Ltd. runs 31 Locations in our data.

There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing

Full August 2026 report detail

Amount played

$277,968

Amount won

$254,353

Net wager

$23,615

Funds in

$123,479

Funds out

$99,864

Net terminal income

$23,615

NTI tax

$8,265

State share

$7,083

Municipality share

$1,182

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.