Banushi's

Algonquin · McHenry County · IL · 5 terminals

IGB license 250701636 · Operator: J&J Ventures Gaming, LLC (as of August 2026)

Momentum −15%

Low-volume month. September 2026 had under $10K played — likely a partial month or a new license — so it's shown but left out of rankings.

Your performance · September 2026

NTI

$1,330

net terminal income · this month

Win per unit

per machine · per day

Terminals

machines in service

Annualized NTI

$15,961

est. from latest month

The four numbers operators read first

NTI / machine

$266

monthly · per terminal

state median $4,170/mo

Hold

21.9%

this month

state median 9.4% · above

Cycle rate

2.20×

this month

state median 2.59× · engagement

Play / machine

$1.2K

monthly · per terminal

state median $45.5K/mo

Where the money goes (September 2026)

NTI this month

$1,330

Gaming tax

−$466

After tax

$865

Your take-home

$432

your 50% this month

Gaming tax$466 · 35%Operator's 50%$432 · 32%Yours, 50%$432 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $432 to you and $432 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Trend

Net terminal income by monthpeak $17,371

2026

latest month up vs prior down vs prior Algonquin median ($17,371) shown, left out of rankings

5 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.20× · state median 2.59×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $9 · Algonquin median $116

your WPU (per machine, per day) Algonquin median WPU

Hold % by monthlatest 21.9% · state median 9.4%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Algonquin's total gaming income is +11% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)

$9/day

per machine · per day · Algonquin median $116/day · −92%

At the Algonquin median this gameset would add roughly $192,492 a year.

Your operator

J&J Ventures Gaming, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations

2,571

Avg NTI / Location

$31,971

Avg NTI / Terminal

$5,578

Total NTI

$82,196,548

Takeaways

•Each terminal earned about $266 in September 2026. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.

•Hold — the share of money played that the gameset keeps — was 21.9% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.20× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.

•After $466 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $432 to you. Neither side can move that split, which is why operators here compete on service.

•Recent momentum is softening — −15% against your trailing average.

•Terminal Operator J&J Ventures Gaming, LLC runs 2571 Locations in our data.

There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing

Full September 2026 report detail

Amount played

$6,087

Amount won

$4,757

Net wager

$1,330

Funds in

$2,765

Funds out

$1,435

Net terminal income

$1,330

NTI tax

$466

State share

$399

Municipality share

$67

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.