Skip to main content
IL
← Look up another Location

El Nayarita Restaurant

Elgin · Cook County · IL · 5 terminals
IGB license 250701434 · Operator: Velasquez Gaming, LLC (as of August 2026)
Download the one-pager (PDF)
Room to growMomentum −1%

Your performance · August 2026

NTI
$4,988
net terminal income · this month
Win per unit
$32
per machine · per day
Terminals
5
machines in service
Annualized NTI
$59,859
est. from latest month

The four numbers operators read first

NTI / machine
$998
monthly · per terminal
state median $4,345/mo
9th pct of 8,611 IL locations
#32 of 33 in Elgin
Hold
9.3%
this month
state median 9.4% · below
49th pct of 8,611 IL locations
48th pct of 33 in Elgin
Cycle rate
2.72×
this month
state median 2.60× · engagement
65th pct of 8,611 IL locations
64th pct of 33 in Elgin
Play / machine
$10.7K
monthly · per terminal
state median $47.1K/mo
7th pct of 8,611 IL locations
0th pct of 33 in Elgin

Against locations your size (4–5 terminals, 1,547 of them), your NTI/machine is −$1,242/mo vs the $2,240 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2026)

NTI this month
$4,988
Gaming tax
−$1,746
After tax
$3,242
Your take-home
$1,621
your 50% this month
Gaming tax$1,746 · 35%Operator's 50%$1,621 · 33%Yours, 50%$1,621 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,621 to you and $1,621 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 9th percentile of 8,611 Illinois locations this month
In Elgin — #32 of 33 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (4–5 terminals) — 22nd percentile of 1,547
Your gameset — you among your Elgin peers32 peer locations
play per machine →
your gameset a Elgin peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Elgin gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $27,306
2026
latest month up vs prior down vs prior Elgin median ($27,306) shown, left out of rankings

6 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.72× · state median 2.60×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $32 · Elgin median $149
your WPU (per machine, per day) Elgin median WPU
Hold % by monthlatest 9.3% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Elgin's total gaming income is +10% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$32/day
per machine · per day · Elgin median $149/day · −78%
At the Elgin median this gameset would add roughly $217,601 a year.
WPU momentum
−2%
last 3 months $33/day vs prior 3 $34/day
Revenue steadiness
volatile
±62% month-to-month swing, trailing 12

Your operator

Velasquez Gaming, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
49
Avg NTI / Location
$17,791
Avg NTI / Terminal
$3,340
Total NTI
$871,762

Takeaways

•Each terminal earned about $998 in August 2026 — the 9th percentile of 8,611 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Elgin, that's #32 of 33 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 9.3% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.72× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $1,746 in gaming tax, August 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,621 to you. Neither side can move that split, which is why operators here compete on service.
•Terminal Operator Velasquez Gaming, LLC runs 49 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full August 2026 report detail
Amount played
$53,572
Amount won
$48,583
Net wager
$4,989
Funds in
$19,677
Funds out
$14,688
Net terminal income
$4,988
NTI tax
$1,746
State share
$1,496
Municipality share
$250

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.