D&S Brunswick

Westville · Vermilion County · IL · 6 terminals

IGB license 250701148 · Operator: Midwest Electronics Gaming, LLC (as of August 2026)

Download the one-pager (PDF)

High play · lower holdMomentum +18%YoY +546%

Your performance · September 2026

NTI

$30,130

net terminal income · this month

Win per unit

$167

per machine · per day

Terminals

machines in service

Annual NTI

$309,103

trailing 12 months

The four numbers operators read first

NTI / machine

$5,022

monthly · per terminal

state median $4,170/mo

57th pct of 8,629 IL locations

#3 of 12 in Westville

Hold

8.3%

this month

state median 9.4% · below

29th pct of 8,629 IL locations

33rd pct of 12 in Westville

Cycle rate

2.47×

this month

state median 2.59× · engagement

33rd pct of 8,629 IL locations

42nd pct of 12 in Westville

Play / machine

$60.7K

monthly · per terminal

state median $45.5K/mo

63rd pct of 8,629 IL locations

83rd pct of 12 in Westville

Against locations your size (6+ terminals, 6,823 of them), your NTI/machine is +$33/mo vs the $4,988 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month

$30,130

Gaming tax

−$10,545

After tax

$19,584

Your take-home

$9,792

your 50% this month

Gaming tax$10,545 · 35%Operator's 50%$9,792 · 33%Yours, 50%$9,792 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $9,792 to you and $9,792 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a gameset where better titles and merchandising pay off.

NTI/machine — 57th percentile of 8,629 Illinois locations this month

In Westville — #3 of 12 locations by NTI/machine (your own neighborhood, the fairest like-for-like)

Among locations your size (6+ terminals) — 50th percentile of 6,823

Your gameset — you among your Westville peers11 peer locations

play per machine →

your gameset a Westville peer (anonymized) statewide median

Each gray dot is another Westville gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $35,832

2025

2026

latest month up vs prior down vs prior Westville median ($23,419)

Cycle rate by monthlatest 2.47× · state median 2.59×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $167 · Westville median $130

your WPU (per machine, per day) Westville median WPU

Hold % by monthlatest 8.3% · state median 9.4%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Westville's total gaming income is +1% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +546% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)

$167/day

per machine · per day · Westville median $130/day · +29%

WPU momentum

+58%

last 3 months $171/day vs prior 3 $108/day

Seasonality

August peak

strongest August ($35,832 avg) · softest October ($16,051 avg)

Revenue steadiness

variable

±24% month-to-month swing, trailing 12

Your operator

Midwest Electronics Gaming, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations

323

Avg NTI / Location

$28,368

Avg NTI / Terminal

$5,299

Total NTI

$9,162,764

Year over year

Your NTI is +546% up year over year, outpacing the Vermilion County market (−3%).

Your Location

+546%

$30,130 vs $4,664 (vs a year ago)

The market (Vermilion County)

−3%

typical Location: $27,371 vs $28,147

Takeaways

•Each terminal earned about $5,022 in September 2026 — the 57th percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.

•Within Westville, that's #3 of 12 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the gameset keeps — was 8.3% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.47× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.

•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

•After $10,545 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $9,792 to you. Neither side can move that split, which is why operators here compete on service.

•Recent momentum is building — +18% against your trailing average.

•Terminal Operator Midwest Electronics Gaming, LLC runs 323 Locations in our data.

You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing

Full September 2026 report detail

Amount played

$364,096

Amount won

$333,966

Net wager

$30,130

Funds in

$147,514

Funds out

$117,385

Net terminal income

$30,130

NTI tax

$10,545

State share

$9,037

Municipality share

$1,508

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.