Skip to main content
IL
← Look up another Location

Discount Liquor Smoke & Gaming

Virginia · Cass County · IL · 6 terminals
IGB license 240702366 · Operator: Illinois Gaming Investors LLC (as of August 2026)
Download the one-pager (PDF)
Room to growMomentum −4%YoY −25%

Your performance · August 2026

NTI
$12,762
net terminal income · this month
Win per unit
$69
per machine · per day
Terminals
6
machines in service
Annual NTI
$167,440
trailing 12 months

The four numbers operators read first

NTI / machine
$2,127
monthly · per terminal
state median $4,345/mo
24th pct of 8,611 IL locations
#17 of 27 in Cass County
Hold
7.9%
this month
state median 9.4% · below
24th pct of 8,611 IL locations
22nd pct of 27 in Cass County
Cycle rate
2.64×
this month
state median 2.60× · engagement
55th pct of 8,611 IL locations
39th pct of 27 in Cass County
Play / machine
$26.9K
monthly · per terminal
state median $47.1K/mo
28th pct of 8,611 IL locations
48th pct of 27 in Cass County

Against locations your size (6+ terminals, 6,794 of them), your NTI/machine is −$2,982/mo vs the $5,109 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2026)

NTI this month
$12,762
Gaming tax
−$4,467
After tax
$8,296
Your take-home
$4,148
your 50% this month
Gaming tax$4,467 · 35%Operator's 50%$4,148 · 33%Yours, 50%$4,148 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $4,148 to you and $4,148 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 24th percentile of 8,611 Illinois locations this month
In Cass County — #17 of 27 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 17th percentile of 6,794
Your gameset — you among your Cass County peers26 peer locations
play per machine →
your gameset a Cass County peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Cass County gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $22,866
2025
2026
latest month up vs prior down vs prior Cass County median ($15,576)
Cycle rate by monthlatest 2.64× · state median 2.60×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $69 · Cass County median $84
your WPU (per machine, per day) Cass County median WPU
Hold % by monthlatest 7.9% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthAugust 2026 down 25% on a year earlier
September 2025 – August 2026Sep 2024 – August 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: July → August moved −31% this year vs +72% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Virginia's total gaming income is +7% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −25% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$69/day
per machine · per day · Cass County median $84/day · −18%
At the Cass County median this gameset would add roughly $33,767 a year.
WPU momentum
−25%
last 3 months $80/day vs prior 3 $106/day
Seasonality
March peak
strongest March ($22,866 avg) · softest January ($7,078 avg)
Revenue steadiness
volatile
±33% month-to-month swing, trailing 12

Your operator

Illinois Gaming Investors LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
398
Avg NTI / Location
$29,149
Avg NTI / Terminal
$5,158
Total NTI
$11,601,356

Year over year

Your NTI is −25% down year over year, trailing the Cass County market (−4%).

Your Location
−25%
$12,762 vs $17,014 (vs a year ago)
The market (Cass County)
−4%
typical Location: $20,947 vs $21,928

Takeaways

•Each terminal earned about $2,127 in August 2026 — the 24th percentile of 8,611 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Cass County, that's #17 of 27 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 7.9% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.64× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $4,467 in gaming tax, August 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $4,148 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −4% against your trailing average.
•Terminal Operator Illinois Gaming Investors LLC runs 398 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full August 2026 report detail
Amount played
$161,654
Amount won
$148,892
Net wager
$12,762
Funds in
$61,243
Funds out
$48,481
Net terminal income
$12,762
NTI tax
$4,467
State share
$3,828
Municipality share
$639

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.