IL
Try the demo
← Look up another Location

Simpson of the Shack LLC

Walnut Hill · IL · 6 terminals
IGB license 240701798
Efficient floorMomentum −17%

Your performance · February 2025

NTI
$5,321
net terminal income · this month
Win per unit
$32
per machine · per day
Terminals
6
machines in service
Annualized NTI
$63,850
est. from latest month

The four numbers operators read first

NTI / machine
$887
monthly · per terminal
state median $3,772/mo
9th pct of 8,420 IL floors
Hold
15.5%
this month
state median 9.2% · above
98th pct of 8,420 IL floors
Cycle rate
3.04×
this month
state median 2.85× · engagement
72nd pct of 8,420 IL floors
Play / machine
$5.7K
monthly · per terminal
state median $42.0K/mo
3rd pct of 8,420 IL floors

Against floors your size (6+ terminals, 6,355 of them), your NTI/machine is $3,713/mo vs the $4,600 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (February 2025)

NTI this month
$5,321
Gaming tax
$1,862
After tax
$3,459
Your take-home
$1,729
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,729 to you and $1,729 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 9th percentile of 8,420 Illinois floors this month
Among floors your size (6+ terminals) — 5th percentile of 6,355

Trend

Net terminal income by monthpeak $11,055
2024
2025
latest month up vs prior down vs prior

4 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 3.04× · state median 2.85×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $32
your WPU (per machine, per day)
Hold % by monthlatest 15.5% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Walnut Hill's total gaming income is +41% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$32/day
per machine · per day · daily win rate per machine

Takeaways

Each terminal earned about $887 in February 2025 — the 9th percentile of 8,420 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
Hold — the share of money played that the floor keeps — was 15.5% — above the 9.2% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
A dollar cycled through your machines 3.04× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
After $1,862 in gaming tax, February 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,729 to you. Neither side can move that split, which is why operators here compete on service, not money.
Recent momentum is softening — −17% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full February 2025 report detail
Amount played
$34,382
Amount won
$29,061
Net wager
$5,321
Funds in
$11,319
Funds out
$5,998
Net terminal income
$5,321
NTI tax
$1,862
State share
$1,588
Municipality share
$274

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.