Skip to main content
IL
← Look up another Location

Tilly's Parlor

Harvard · McHenry County · IL · 6 terminals
IGB license 240701543 · Operator: J&J Ventures Gaming, LLC (as of August 2026)
Download the one-pager (PDF)
Efficient gamesetMomentum −3%YoY +370%

Your performance · August 2026

NTI
$5,193
net terminal income · this month
Win per unit
$28
per machine · per day
Terminals
6
machines in service
Annual NTI
$36,939
trailing 12 months

The four numbers operators read first

NTI / machine
$865
monthly · per terminal
state median $4,345/mo
8th pct of 8,611 IL locations
#18 of 20 in Harvard
Hold
15.7%
this month
state median 9.4% · above
98th pct of 8,611 IL locations
90th pct of 20 in Harvard
Cycle rate
2.07×
this month
state median 2.60× · engagement
4th pct of 8,611 IL locations
15th pct of 20 in Harvard
Play / machine
$5.5K
monthly · per terminal
state median $47.1K/mo
2nd pct of 8,611 IL locations
10th pct of 20 in Harvard

Against locations your size (6+ terminals, 6,794 of them), your NTI/machine is −$4,244/mo vs the $5,109 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2026)

NTI this month
$5,193
Gaming tax
−$1,817
After tax
$3,375
Your take-home
$1,688
your 50% this month
Gaming tax$1,817 · 35%Operator's 50%$1,688 · 33%Yours, 50%$1,688 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,688 to you and $1,688 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 8th percentile of 8,611 Illinois locations this month
In Harvard — #18 of 20 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 5th percentile of 6,794
Your gameset — you among your Harvard peers19 peer locations
play per machine →
your gameset a Harvard peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Harvard gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $24,492
2025
2026
latest month up vs prior down vs prior Harvard median ($24,492) shown, left out of rankings
Cycle rate by monthlatest 2.07× · state median 2.60×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $28 · Harvard median $132
your WPU (per machine, per day) Harvard median WPU
Hold % by monthlatest 15.7% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthAugust 2026 up 370% on a year earlier
September 2025 – August 2026Sep 2024 – August 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: July → August moved +63% this year vs −84% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Harvard's total gaming income is +12% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +370% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$28/day
per machine · per day · Harvard median $132/day · −79%
At the Harvard median this gameset would add roughly $231,597 a year.
WPU momentum
−48%
last 3 months $16/day vs prior 3 $30/day
Seasonality
May peak
strongest May ($6,502 avg) · softest January (-$665 avg)
Revenue steadiness
volatile
±83% month-to-month swing, trailing 12

Your operator

J&J Ventures Gaming, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
2,551
Avg NTI / Location
$33,097
Avg NTI / Terminal
$5,782
Total NTI
$84,429,268

Year over year

Your NTI is +370% up year over year, outpacing the McHenry County market (+9%).

Your Location
+370%
$5,193 vs $1,105 (vs a year ago)
The market (McHenry County)
+9%
typical Location: $33,734 vs $31,007

Takeaways

•Each terminal earned about $865 in August 2026 — the 8th percentile of 8,611 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Harvard, that's #18 of 20 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 15.7% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.07× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $1,817 in gaming tax, August 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,688 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −3% against your trailing average.
•Terminal Operator J&J Ventures Gaming, LLC runs 2551 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full August 2026 report detail
Amount played
$33,053
Amount won
$27,860
Net wager
$5,193
Funds in
$15,975
Funds out
$10,782
Net terminal income
$5,193
NTI tax
$1,817
State share
$1,558
Municipality share
$260

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.