Lil Corner Store

Harvard · McHenry County · IL · 6 terminals

IGB license 240701428 · Operator: Kings Entertainment LLC (as of June 2026)

High play · lower holdMomentum +1%YoY +10%

Your performance · June 2026

NTI

$53,017

net terminal income · this month

Win per unit

$295

per machine · per day

Terminals

machines in service

Annual NTI

$600,481

trailing 12 months

The four numbers operators read first

NTI / machine

$8,836

monthly · per terminal

state median $4,132/mo

82nd pct of 8,597 IL floors

#4 of 20 in Harvard

Hold

7.9%

this month

state median 9.4% · below

24th pct of 8,597 IL floors

40th pct of 20 in Harvard

Cycle rate

2.43×

this month

state median 2.61× · engagement

27th pct of 8,597 IL floors

40th pct of 20 in Harvard

Play / machine

$111.9K

monthly · per terminal

state median $45.2K/mo

88th pct of 8,597 IL floors

90th pct of 20 in Harvard

Against floors your size (6+ terminals, 6,745 of them), your NTI/machine is +$3,881/mo vs the $4,955 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (June 2026)

NTI this month

$53,017

Gaming tax

−$18,556

After tax

$34,461

Your take-home

$17,230

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $17,230 to you and $17,230 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a floor where better titles and merchandising pay off.

NTI/machine — 82nd percentile of 8,597 Illinois floors this month

In Harvard — #4 of 20 floors by NTI/machine (your own neighborhood, the fairest like-for-like)

Among floors your size (6+ terminals) — 78th percentile of 6,745

The Floor — you among your Harvard peers19 peer floors

play per machine →

your floor a Harvard peer (anonymized) statewide median

3 peer floors sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each grey dot is another Harvard floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $65,370

2025

2026

latest month up vs prior down vs prior Harvard median ($20,290)

Cycle rate by monthlatest 2.43× · state median 2.61×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $295 · Harvard median $113

your WPU (per machine, per day) Harvard median WPU

Hold % by monthlatest 7.9% · state median 9.4%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Harvard's total gaming income is +14% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is +10% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$295/day

per machine · per day · Harvard median $113/day · +161%

WPU momentum

−1%

last 3 months $308/day vs prior 3 $313/day

Seasonality

January peak

strongest January ($65,370 avg) · softest September ($20,067 avg)

Revenue steadiness

variable

±25% month-to-month swing, trailing 12

Your operator

Kings Entertainment LLC

Linked to your Location as of June 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations

Avg NTI / Location

$38,770

Avg NTI / Terminal

$6,842

Total NTI

$232,621

Year over year

Your NTI is +10% up year over year, outpacing the McHenry County market (+8%).

Your Location

+10%

$53,017 vs $48,194 (vs a year ago)

The market (McHenry County)

+8%

typical Location: $33,134 vs $30,752

Takeaways

•Each terminal earned about $8,836 in June 2026 — the 82nd percentile of 8,597 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Within Harvard, that's #4 of 20 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the floor keeps — was 7.9% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.43× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

•After $18,556 in gaming tax, June 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $17,230 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Terminal Operator Kings Entertainment LLC runs 6 Locations in our data.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full June 2026 report detail

Amount played

$671,413

Amount won

$618,397

Net wager

$53,017

Funds in

$275,969

Funds out

$222,952

Net terminal income

$53,017

NTI tax

$18,556

State share

$15,902

Municipality share

$2,654

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.