Skip to main content
IL
← Look up another Location

LILLY'S

Bedford Park · Cook County · IL · 6 terminals
IGB license 240700780 · Operator: Empire Gaming, LLC (as of August 2026)
Download the one-pager (PDF)
High play · high holdMomentum +1%YoY +57%3-month NTI decline

Your performance · September 2026

NTI
$79,779
net terminal income · this month
Win per unit
$443
per machine · per day
Terminals
6
machines in service
Annual NTI
$898,949
trailing 12 months

The four numbers operators read first

NTI / machine
$13,297
monthly · per terminal
state median $4,170/mo
94th pct of 8,629 IL locations
#5 of 12 in Bedford Park
Hold
11.7%
this month
state median 9.4% · above
86th pct of 8,629 IL locations
92nd pct of 12 in Bedford Park
Cycle rate
2.20×
this month
state median 2.59× · engagement
9th pct of 8,629 IL locations
17th pct of 12 in Bedford Park
Play / machine
$113.4K
monthly · per terminal
state median $45.5K/mo
88th pct of 8,629 IL locations
38th pct of 12 in Bedford Park

Against locations your size (6+ terminals, 6,823 of them), your NTI/machine is +$8,308/mo vs the $4,988 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month
$79,779
Gaming tax
−$27,923
After tax
$51,856
Your take-home
$25,928
your 50% this month
Gaming tax$27,923 · 35%Operator's 50%$25,928 · 32%Yours, 50%$25,928 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $25,928 to you and $25,928 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · high hold

Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.

What an operator sees: An operator reads this as a proven, high-value gameset and will compete hard on service to win it.

NTI/machine — 94th percentile of 8,629 Illinois locations this month
In Bedford Park — #5 of 12 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 92nd percentile of 6,823
Your gameset — you among your Bedford Park peers11 peer locations
play per machine →
your gameset a Bedford Park peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Bedford Park gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $97,001
2024
2025
2026
latest month up vs prior down vs prior Bedford Park median ($78,120)
Cycle rate by monthlatest 2.20× · state median 2.59×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $443 · Bedford Park median $405
your WPU (per machine, per day) Bedford Park median WPU
Hold % by monthlatest 11.7% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2026 up 57% on a year earlier
October 2025 – September 2026Oct 2024 – September 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved −5% this year vs +4% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Bedford Park's total gaming income is +27% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +57% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$443/day
per machine · per day · Bedford Park median $405/day · +9%
WPU momentum
−13%
last 3 months $454/day vs prior 3 $519/day
Seasonality
July peak
strongest July ($87,970 avg) · softest November ($47,545 avg)
Revenue steadiness
variable
±24% month-to-month swing, trailing 12

Your operator

Empire Gaming, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
69
Avg NTI / Location
$42,247
Avg NTI / Terminal
$7,041
Total NTI
$2,915,037

Year over year

Your NTI is +57% up year over year, outpacing the Cook County market (+5%).

Your Location
+57%
$79,779 vs $50,828 (vs a year ago)
The market (Cook County)
+5%
typical Location: $42,751 vs $40,728

Takeaways

•Each terminal earned about $13,297 in September 2026 — the 94th percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Bedford Park, that's #5 of 12 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 11.7% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.20× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · high hold — Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.
•After $27,923 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $25,928 to you. Neither side can move that split, which is why operators here compete on service.
•Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the gameset is due for fresher titles or better service.
•Terminal Operator Empire Gaming, LLC runs 69 Locations in our data.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full September 2026 report detail
Amount played
$680,630
Amount won
$600,868
Net wager
$79,763
Funds in
$308,803
Funds out
$229,024
Net terminal income
$79,779
NTI tax
$27,923
State share
$23,930
Municipality share
$3,993

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.