IL
Try the demo
← Look up another Location

OTSP LLC

Stone Park · Cook County · IL · 5 terminals
IGB license 240700241 · Operator: Kings Entertainment LLC (as of June 2026)
Efficient floorMomentum +26%YoY +74%

Your performance · June 2026

NTI
$16,036
net terminal income · this month
Win per unit
$107
per machine · per day
Terminals
5
machines in service
Annual NTI
$153,046
trailing 12 months

The four numbers operators read first

NTI / machine
$3,207
monthly · per terminal
state median $4,132/mo
40th pct of 8,597 IL floors
#11 of 13 in Stone Park
Hold
9.8%
this month
state median 9.4% · above
58th pct of 8,597 IL floors
38th pct of 13 in Stone Park
Cycle rate
2.23×
this month
state median 2.61× · engagement
10th pct of 8,597 IL floors
42nd pct of 13 in Stone Park
Play / machine
$32.8K
monthly · per terminal
state median $45.2K/mo
37th pct of 8,597 IL floors
38th pct of 13 in Stone Park

Against floors your size (4–5 terminals, 1,591 of them), your NTI/machine is +$1,052/mo vs the $2,155 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (June 2026)

NTI this month
$16,036
Gaming tax
−$5,613
After tax
$10,424
Your take-home
$5,212
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $5,212 to you and $5,212 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 40th percentile of 8,597 Illinois floors this month
In Stone Park — #11 of 13 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (4–5 terminals) — 69th percentile of 1,591
The Floor — you among your Stone Park peers12 peer floors
play per machine →
your floor a Stone Park peer (anonymized) statewide median

Each grey dot is another Stone Park floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $26,476
2024
2025
2026
latest month up vs prior down vs prior Stone Park median ($26,476)
Cycle rate by monthlatest 2.23× · state median 2.61×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $107 · Stone Park median $147
your WPU (per machine, per day) Stone Park median WPU
Hold % by monthlatest 9.8% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: May → June moved −9% this year vs −40% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Stone Park's total gaming income is +0% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is +74% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$107/day
per machine · per day · Stone Park median $147/day · −27%
At the Stone Park median this floor would add roughly $72,325 a year.
WPU momentum
+41%
last 3 months $126/day vs prior 3 $90/day
Seasonality
May peak
strongest May ($16,549 avg) · softest September ($7,008 avg)
Revenue steadiness
volatile
±35% month-to-month swing, trailing 12

Your operator

Kings Entertainment LLC

Linked to your Location as of June 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
6
Avg NTI / Location
$38,770
Avg NTI / Terminal
$6,842
Total NTI
$232,621

Year over year

Your NTI is +30% up year over year, outpacing the Cook County market (+4%).

Your Location
+30%
$153,046 vs $118,041 (last 12 months vs the prior 12)
The market (Cook County)
+4%
typical Location: $42,080 vs $40,475

Takeaways

•Each terminal earned about $3,207 in June 2026 — the 40th percentile of 8,597 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Within Stone Park, that's #11 of 13 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the floor keeps — was 9.8% — above the 9.4% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.23× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $5,613 in gaming tax, June 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $5,212 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is building — +26% against your trailing average.
•Terminal Operator Kings Entertainment LLC runs 6 Locations in our data.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full June 2026 report detail
Amount played
$163,963
Amount won
$147,928
Net wager
$16,036
Funds in
$73,629
Funds out
$57,593
Net terminal income
$16,036
NTI tax
$5,613
State share
$4,810
Municipality share
$803

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.