Skip to main content
IL
← Look up another Location

Crestwood Food and Liquor

Crestwood · Cook County · IL · 6 terminals
IGB license 240700017 · Operator: A1_Keshav Krupa LLC (as of August 2026)
Download the one-pager (PDF)
High play · lower holdMomentum −11%YoY +19%

Your performance · August 2026

NTI
$29,000
net terminal income · this month
Win per unit
$156
per machine · per day
Terminals
6
machines in service
Annual NTI
$449,242
trailing 12 months

The four numbers operators read first

NTI / machine
$4,833
monthly · per terminal
state median $4,345/mo
54th pct of 8,611 IL locations
#19 of 35 in Crestwood
Hold
8.4%
this month
state median 9.4% · below
31st pct of 8,611 IL locations
29th pct of 35 in Crestwood
Cycle rate
2.40×
this month
state median 2.60× · engagement
25th pct of 8,611 IL locations
40th pct of 35 in Crestwood
Play / machine
$57.6K
monthly · per terminal
state median $47.1K/mo
59th pct of 8,611 IL locations
46th pct of 35 in Crestwood

Against locations your size (6+ terminals, 6,794 of them), your NTI/machine is −$276/mo vs the $5,109 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2026)

NTI this month
$29,000
Gaming tax
−$10,150
After tax
$18,850
Your take-home
$9,425
your 50% this month
Gaming tax$10,150 · 35%Operator's 50%$9,425 · 32%Yours, 50%$9,425 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $9,425 to you and $9,425 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a gameset where better titles and merchandising pay off.

NTI/machine — 54th percentile of 8,611 Illinois locations this month
In Crestwood — #19 of 35 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 47th percentile of 6,794
Your gameset — you among your Crestwood peers34 peer locations
play per machine →
your gameset a Crestwood peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Crestwood gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $47,380
2024
2025
2026
latest month up vs prior down vs prior Crestwood median ($30,735)
Cycle rate by monthlatest 2.40× · state median 2.60×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $156 · Crestwood median $165
your WPU (per machine, per day) Crestwood median WPU
Hold % by monthlatest 8.4% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthAugust 2026 up 19% on a year earlier
September 2025 – August 2026September 2024 – August 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: July → August moved −39% this year vs −38% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Crestwood's total gaming income is −3% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +19% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$156/day
per machine · per day · Crestwood median $165/day · −6%
At the Crestwood median this gameset would add roughly $20,825 a year.
WPU momentum
−19%
last 3 months $192/day vs prior 3 $237/day
Seasonality
May peak
strongest May ($46,556 avg) · softest August ($22,207 avg)
Revenue steadiness
variable
±19% month-to-month swing, trailing 12

Your operator

A1_Keshav Krupa LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
14
Avg NTI / Location
$28,266
Avg NTI / Terminal
$4,885
Total NTI
$395,722

Year over year

Your NTI is +8% up year over year, outpacing the Cook County market (+5%).

Your Location
+8%
$449,242 vs $414,662 (last 12 months vs the prior 12)
The market (Cook County)
+5%
typical Location: $42,503 vs $40,673

Takeaways

•Each terminal earned about $4,833 in August 2026 — the 54th percentile of 8,611 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Crestwood, that's #19 of 35 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 8.4% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.40× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
•After $10,150 in gaming tax, August 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $9,425 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −11% against your trailing average.
•Terminal Operator A1_Keshav Krupa LLC runs 14 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full August 2026 report detail
Amount played
$345,861
Amount won
$316,861
Net wager
$29,000
Funds in
$144,145
Funds out
$115,145
Net terminal income
$29,000
NTI tax
$10,150
State share
$8,699
Municipality share
$1,451

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.