Skip to main content
IL
← Look up another Location

GSG GRAND LION, INC.

Worth · IL · 6 terminals
IGB license 230702343
Download the one-pager (PDF)
Efficient gamesetMomentum −6%YoY −27%

Your performance · August 2025

NTI
$21,336
net terminal income · this month
Win per unit
$115
per machine · per day
Terminals
6
machines in service
Annual NTI
$301,770
trailing 12 months

The four numbers operators read first

NTI / machine
$3,556
monthly · per terminal
state median $4,102/mo
44th pct of 8,595 IL locations
#16 of 19 in Worth
Hold
11.9%
this month
state median 9.2% · above
88th pct of 8,595 IL locations
89th pct of 19 in Worth
Cycle rate
2.60×
this month
state median 2.77× · engagement
28th pct of 8,595 IL locations
16th pct of 19 in Worth
Play / machine
$29.9K
monthly · per terminal
state median $45.0K/mo
33rd pct of 8,595 IL locations
16th pct of 19 in Worth

Against locations your size (6+ terminals, 6,572 of them), your NTI/machine is −$1,321/mo vs the $4,877 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2025)

NTI this month
$21,336
Gaming tax
−$7,468
After tax
$13,868
Your take-home
$6,934
your 50% this month
Gaming tax$7,468 · 35%Operator's 50%$6,934 · 33%Yours, 50%$6,934 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $6,934 to you and $6,934 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 44th percentile of 8,595 Illinois locations this month
In Worth — #16 of 19 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 35th percentile of 6,572
Your gameset — you among your Worth peers18 peer locations
play per machine →
your gameset a Worth peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Worth gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $38,234
2024
2025
latest month up vs prior down vs prior Worth median ($28,701)
Cycle rate by monthlatest 2.60× · state median 2.77×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $115 · Worth median $154
your WPU (per machine, per day) Worth median WPU
Hold % by monthlatest 11.9% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthAugust 2025 down 27% on a year earlier
September 2024 – August 2025Sep 2023 – August 2024

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: July → August moved +12% this year vs +322% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Worth's total gaming income is +11% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −27% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$115/day
per machine · per day · Worth median $154/day · −26%
At the Worth median this gameset would add roughly $88,388 a year.
WPU momentum
−3%
last 3 months $120/day vs prior 3 $124/day
Seasonality
November peak
strongest November ($38,234 avg) · softest July ($12,999 avg)
Revenue steadiness
variable
±24% month-to-month swing, trailing 12

Year over year

Your NTI is −27% down year over year.

Your Location
−27%
$21,336 vs $29,307 (vs a year ago)
The market
Not enough county history

Takeaways

•Each terminal earned about $3,556 in August 2025 — the 44th percentile of 8,595 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Worth, that's #16 of 19 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 11.9% — above the 9.2% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.60× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $7,468 in gaming tax, August 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $6,934 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −6% against your trailing average.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full August 2025 report detail
Amount played
$179,173
Amount won
$157,837
Net wager
$21,336
Funds in
$68,992
Funds out
$47,657
Net terminal income
$21,336
NTI tax
$7,468
State share
$6,400
Municipality share
$1,068

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

GSG GRAND LION, INC. — gaming performance, Worth, IL — The Gameset