Skip to main content
IL
← Look up another Location

On the Flip Side LLC

Davis Junction · IL · 6 terminals
IGB license 230702129
Download the one-pager (PDF)
Room to growMomentum −47%3-month NTI decline

Your performance · October 2024

NTI
$385
net terminal income · this month
Win per unit
$2
per machine · per day
Terminals
6
machines in service
Annualized NTI
$4,622
est. from latest month

The four numbers operators read first

NTI / machine
$64
monthly · per terminal
state median $3,999/mo
0th pct of 8,487 IL locations
Hold
1.1%
this month
state median 9.1% · below
0th pct of 8,487 IL locations
Cycle rate
2.97×
this month
state median 2.86× · engagement
64th pct of 8,487 IL locations
Play / machine
$5.9K
monthly · per terminal
state median $44.0K/mo
3rd pct of 8,487 IL locations

Against locations your size (6+ terminals, 6,275 of them), your NTI/machine is −$4,833/mo vs the $4,897 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (October 2024)

NTI this month
$385
Gaming tax
−$135
After tax
$250
Your take-home
$125
your 50% this month
Gaming tax$135 · 35%Operator's 50%$125 · 33%Yours, 50%$125 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $125 to you and $125 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 0th percentile of 8,487 Illinois locations this month
Among locations your size (6+ terminals) — 0th percentile of 6,275

Trend

Net terminal income by monthpeak $8,083
2024
latest month up vs prior down vs prior

9 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.97× · state median 2.86×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $2
your WPU (per machine, per day)
Hold % by monthlatest 1.1% · state median 9.1%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Davis Junction's total gaming income is +18% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$2/day
per machine · per day · daily win rate per machine
WPU momentum
−36%
last 3 months $17/day vs prior 3 $26/day
Revenue steadiness
volatile
±46% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $64 in October 2024 — the 0th percentile of 8,487 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Hold — the share of money played that the gameset keeps — was 1.1% — below the 9.1% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.97× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $135 in gaming tax, October 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $125 to you. Neither side can move that split, which is why operators here compete on service.
•Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the gameset is due for fresher titles or better service.
We don't have current numbers for this Location.

That doesn't change what it's worth to an Operator. We'll turn your profile into an anonymized Listing they compete on — it costs a Location nothing.

Create your Listing
Full October 2024 report detail
Amount played
$35,278
Amount won
$34,893
Net wager
$385
Funds in
$11,887
Funds out
$11,502
Net terminal income
$385
NTI tax
$135
State share
$115
Municipality share
$20

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.