RUGER'S LLC

Rantoul · IL · 6 terminals

IGB license 230701217

Efficient floorMomentum −13%YoY −86%

Your performance · December 2024

NTI

$2,546

net terminal income · this month

Win per unit

$14

per machine · per day

Terminals

machines in service

Annual NTI

$79,057

trailing 12 months

The four numbers operators read first

NTI / machine

$424

monthly · per terminal

state median $4,031/mo

3rd pct of 8,452 IL floors

#13 of 13 in Rantoul

Hold

14.0%

this month

state median 9.1% · above

96th pct of 8,452 IL floors

92nd pct of 13 in Rantoul

Cycle rate

3.84×

this month

state median 2.85× · engagement

98th pct of 8,452 IL floors

92nd pct of 13 in Rantoul

Play / machine

$3.0K

monthly · per terminal

state median $44.4K/mo

1st pct of 8,452 IL floors

8th pct of 13 in Rantoul

Against floors your size (6+ terminals, 6,321 of them), your NTI/machine is −$4,491/mo vs the $4,916 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (December 2024)

NTI this month

$2,546

Gaming tax

−$891

After tax

$1,655

Your take-home

$827

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $827 to you and $827 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 3rd percentile of 8,452 Illinois floors this month

In Rantoul — #13 of 13 floors by NTI/machine (your own neighborhood, the fairest like-for-like)

Among floors your size (6+ terminals) — 2nd percentile of 6,321

The Floor — you among your Rantoul peers12 peer floors

play per machine →

your floor a Rantoul peer (anonymized) statewide median

1 peer floor sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each grey dot is another Rantoul floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $27,028

2023

2024

latest month up vs prior down vs prior Rantoul median ($27,028)

Cycle rate by monthlatest 3.84× · state median 2.85×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $14 · Rantoul median $145

your WPU (per machine, per day) Rantoul median WPU

Hold % by monthlatest 14.0% · state median 9.1%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: November → December moved −61% this year vs +59% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Rantoul's total gaming income is −5% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −86% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$14/day

per machine · per day · Rantoul median $145/day · −91%

At the Rantoul median this floor would add roughly $293,792 a year.

WPU momentum

+45%

last 3 months $27/day vs prior 3 $19/day

Seasonality

March peak

strongest March ($13,755 avg) · softest September ($1,720 avg)

Revenue steadiness

volatile

±54% month-to-month swing, trailing 12

Year over year

Your NTI is −86% down year over year.

Your Location

−86%

$2,546 vs $18,585 (vs a year ago)

The market

Not enough county history

Takeaways

•Each terminal earned about $424 in December 2024 — the 3rd percentile of 8,452 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Within Rantoul, that's #13 of 13 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the floor keeps — was 14.0% — above the 9.1% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 3.84× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

•After $891 in gaming tax, December 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $827 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Recent momentum is softening — −13% against your trailing average.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full December 2024 report detail

Amount played

$18,240

Amount won

$15,695

Net wager

$2,546

Funds in

$4,752

Funds out

$2,206

Net terminal income

$2,546

NTI tax

$891

State share

$760

Municipality share

$131

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.