IL
Try the demo
← Look up another Location

WILLOW HILLS RESTAURANT LLC

Indian Head Park · IL · 6 terminals
IGB license 230701195
Room to growMomentum −76%YoY −79%

Your performance · October 2025

NTI
$1,860
net terminal income · this month
Win per unit
$10
per machine · per day
Terminals
6
machines in service
Annual NTI
$60,656
trailing 12 months

The four numbers operators read first

NTI / machine
$310
monthly · per terminal
state median $4,237/mo
1st pct of 8,610 IL floors
Hold
7.5%
this month
state median 9.3% · below
20th pct of 8,610 IL floors
Cycle rate
2.65×
this month
state median 2.72× · engagement
40th pct of 8,610 IL floors
Play / machine
$4.1K
monthly · per terminal
state median $45.8K/mo
1st pct of 8,610 IL floors

Against floors your size (6+ terminals, 6,599 of them), your NTI/machine is −$4,756/mo vs the $5,066 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (October 2025)

NTI this month
$1,860
Gaming tax
−$651
After tax
$1,209
Your take-home
$605
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $605 to you and $605 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 1st percentile of 8,610 Illinois floors this month
Among floors your size (6+ terminals) — 1st percentile of 6,599

Trend

Net terminal income by monthpeak $12,737
2023
2024
2025
latest month up vs prior down vs prior shown, left out of rankings
Cycle rate by monthlatest 2.65× · state median 2.72×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $10
your WPU (per machine, per day)
Hold % by monthlatest 7.5% · state median 9.3%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Indian Head Park's total gaming income is −6% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −79% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$10/day
per machine · per day · daily win rate per machine
WPU momentum
−84%
last 3 months $7/day vs prior 3 $45/day
Seasonality
November peak
strongest November ($10,117 avg) · softest April ($2,020 avg)
Revenue steadiness
volatile
±69% month-to-month swing, trailing 12

Year over year

Your NTI is −30% down year over year.

Your Location
−30%
$60,656 vs $87,027 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $310 in October 2025 — the 1st percentile of 8,610 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Hold — the share of money played that the floor keeps — was 7.5% — below the 9.3% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.65× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $651 in gaming tax, October 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $605 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is softening — −76% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full October 2025 report detail
Amount played
$24,695
Amount won
$22,835
Net wager
$1,860
Funds in
$9,318
Funds out
$7,458
Net terminal income
$1,860
NTI tax
$651
State share
$558
Municipality share
$93

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.