TROY VEGAS LLC

Troy · IL · 6 terminals

IGB license 230701047

Efficient floorMomentum −9%YoY −47%

Your performance · July 2025

NTI

$6,503

net terminal income · this month

Win per unit

$35

per machine · per day

Terminals

machines in service

Annual NTI

$72,855

trailing 12 months

The four numbers operators read first

NTI / machine

$1,084

monthly · per terminal

state median $3,996/mo

11th pct of 8,540 IL floors

#20 of 22 in Troy

Hold

16.5%

this month

state median 9.3% · above

99th pct of 8,540 IL floors

100th pct of 22 in Troy

Cycle rate

3.02×

this month

state median 2.78× · engagement

77th pct of 8,540 IL floors

68th pct of 22 in Troy

Play / machine

$6.6K

monthly · per terminal

state median $43.8K/mo

4th pct of 8,540 IL floors

9th pct of 22 in Troy

Against floors your size (6+ terminals, 6,509 of them), your NTI/machine is −$3,750/mo vs the $4,834 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (July 2025)

NTI this month

$6,503

Gaming tax

−$2,276

After tax

$4,227

Your take-home

$2,113

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $2,113 to you and $2,113 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 11th percentile of 8,540 Illinois floors this month

In Troy — #20 of 22 floors by NTI/machine (your own neighborhood, the fairest like-for-like)

Among floors your size (6+ terminals) — 6th percentile of 6,509

The Floor — you among your Troy peers21 peer floors

play per machine →

your floor a Troy peer (anonymized) statewide median

2 peer floors sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each grey dot is another Troy floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $27,118

2023

2024

2025

latest month up vs prior down vs prior Troy median ($27,118) shown, left out of rankings

Cycle rate by monthlatest 3.02× · state median 2.78×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $35 · Troy median $159

your WPU (per machine, per day) Troy median WPU

Hold % by monthlatest 16.5% · state median 9.3%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: June → July moved +11% this year vs −10% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Troy's total gaming income is +17% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −47% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$35/day

per machine · per day · Troy median $159/day · −78%

At the Troy median this floor would add roughly $276,923 a year.

WPU momentum

−21%

last 3 months $29/day vs prior 3 $37/day

Seasonality

June peak

strongest June ($9,665 avg) · softest August ($3,175 avg)

Revenue steadiness

volatile

±32% month-to-month swing, trailing 12

Year over year

Your NTI is +6% up year over year.

Your Location

+6%

$72,855 vs $69,043 (last 12 months vs the prior 12)

The market

Not enough county history

Takeaways

•Each terminal earned about $1,084 in July 2025 — the 11th percentile of 8,540 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Within Troy, that's #20 of 22 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the floor keeps — was 16.5% — above the 9.3% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 3.02× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

•After $2,276 in gaming tax, July 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $2,113 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Recent momentum is softening — −9% against your trailing average.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full July 2025 report detail

Amount played

$39,503

Amount won

$33,000

Net wager

$6,503

Funds in

$13,070

Funds out

$6,567

Net terminal income

$6,503

NTI tax

$2,276

State share

$1,950

Municipality share

$325

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.