Skip to main content
IL
← Look up another Location

PAPA SAVARIO'S PIZZERIA

Crystal Lake · McHenry County · IL · 6 terminals
IGB license 230700673 · Operator: Gold Rush Amusements, Inc. (as of August 2026)
Download the one-pager (PDF)
High play · lower holdMomentum −2%YoY +67%

Your performance · August 2026

NTI
$27,685
net terminal income · this month
Win per unit
$149
per machine · per day
Terminals
6
machines in service
Annual NTI
$412,748
trailing 12 months

The four numbers operators read first

NTI / machine
$4,614
monthly · per terminal
state median $4,345/mo
53rd pct of 8,611 IL locations
#13 of 21 in Crystal Lake
Hold
7.6%
this month
state median 9.4% · below
20th pct of 8,611 IL locations
38th pct of 21 in Crystal Lake
Cycle rate
2.70×
this month
state median 2.60× · engagement
61st pct of 8,611 IL locations
76th pct of 21 in Crystal Lake
Play / machine
$60.8K
monthly · per terminal
state median $47.1K/mo
61st pct of 8,611 IL locations
60th pct of 21 in Crystal Lake

Against locations your size (6+ terminals, 6,794 of them), your NTI/machine is −$495/mo vs the $5,109 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2026)

NTI this month
$27,685
Gaming tax
−$9,690
After tax
$17,995
Your take-home
$8,998
your 50% this month
Gaming tax$9,690 · 35%Operator's 50%$8,998 · 32%Yours, 50%$8,998 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $8,998 to you and $8,998 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a gameset where better titles and merchandising pay off.

NTI/machine — 53rd percentile of 8,611 Illinois locations this month
In Crystal Lake — #13 of 21 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 45th percentile of 6,794
Your gameset — you among your Crystal Lake peers20 peer locations
play per machine →
your gameset a Crystal Lake peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Crystal Lake gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $48,528
2024
2025
2026
latest month up vs prior down vs prior Crystal Lake median ($27,685)
Cycle rate by monthlatest 2.70× · state median 2.60×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $149 · Crystal Lake median $158
your WPU (per machine, per day) Crystal Lake median WPU
Hold % by monthlatest 7.6% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthAugust 2026 up 67% on a year earlier
September 2025 – August 2026September 2024 – August 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: July → August moved −43% this year vs −25% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Crystal Lake's total gaming income is +29% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +67% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$149/day
per machine · per day · Crystal Lake median $158/day · −6%
At the Crystal Lake median this gameset would add roughly $20,892 a year.
WPU momentum
−3%
last 3 months $195/day vs prior 3 $201/day
Seasonality
July peak
strongest July ($26,169 avg) · softest February ($14,371 avg)
Revenue steadiness
variable
±23% month-to-month swing, trailing 12

Your operator

Gold Rush Amusements, Inc.

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
729
Avg NTI / Location
$37,312
Avg NTI / Terminal
$6,498
Total NTI
$27,200,241

Year over year

Your NTI is +164% up year over year, outpacing the McHenry County market (+9%).

Your Location
+164%
$412,748 vs $156,494 (last 12 months vs the prior 12)
The market (McHenry County)
+9%
typical Location: $33,734 vs $31,007

Takeaways

•Each terminal earned about $4,614 in August 2026 — the 53rd percentile of 8,611 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Crystal Lake, that's #13 of 21 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 7.6% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.70× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
•After $9,690 in gaming tax, August 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $8,998 to you. Neither side can move that split, which is why operators here compete on service.
•Terminal Operator Gold Rush Amusements, Inc. runs 729 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full August 2026 report detail
Amount played
$364,981
Amount won
$337,296
Net wager
$27,685
Funds in
$135,380
Funds out
$107,695
Net terminal income
$27,685
NTI tax
$9,690
State share
$8,304
Municipality share
$1,386

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.