Skip to main content
IL
← Look up another Location

BV MORGAN LLC

Vienna · IL · 5 terminals
IGB license 220703917
Download the one-pager (PDF)
Efficient gamesetMomentum −1%YoY +101%

Your performance · June 2024

NTI
$5,902
net terminal income · this month
Win per unit
$39
per machine · per day
Terminals
5
machines in service
Annual NTI
$114,536
trailing 12 months

The four numbers operators read first

NTI / machine
$1,180
monthly · per terminal
state median $3,719/mo
13th pct of 8,422 IL locations
Hold
10.6%
this month
state median 9.0% · above
76th pct of 8,422 IL locations
Cycle rate
3.99×
this month
state median 2.85× · engagement
99th pct of 8,422 IL locations
Play / machine
$11.2K
monthly · per terminal
state median $41.9K/mo
9th pct of 8,422 IL locations

Against locations your size (4–5 terminals, 1,911 of them), your NTI/machine is −$870/mo vs the $2,050 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (June 2024)

NTI this month
$5,902
Gaming tax
−$2,007
After tax
$3,896
Your take-home
$1,948
your 50% this month
Gaming tax$2,007 · 34%Operator's 50%$1,948 · 33%Yours, 50%$1,948 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,948 to you and $1,948 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 13th percentile of 8,422 Illinois locations this month
Among locations your size (4–5 terminals) — 27th percentile of 1,911

Trend

Net terminal income by monthpeak $17,377
2023
2024
latest month up vs prior down vs prior
Cycle rate by monthlatest 3.99× · state median 2.85×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $39
your WPU (per machine, per day)
Hold % by monthlatest 10.6% · state median 9.0%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthJune 2024 up 101% on a year earlier
July 2023 – June 2024Jul 2022 – June 2023

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: May → June moved −61% this year vs +73% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Vienna's total gaming income is +24% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +101% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$39/day
per machine · per day · daily win rate per machine
WPU momentum
−1%
last 3 months $84/day vs prior 3 $85/day
Seasonality
April peak
strongest April ($17,377 avg) · softest June ($4,418 avg)
Revenue steadiness
volatile
±54% month-to-month swing, trailing 12

Year over year

Your NTI is +101% up year over year.

Your Location
+101%
$5,902 vs $2,934 (vs a year ago)
The market
Not enough county history

Takeaways

•Each terminal earned about $1,180 in June 2024 — the 13th percentile of 8,422 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Hold — the share of money played that the gameset keeps — was 10.6% — above the 9.0% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.99× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $2,007 in gaming tax, June 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,948 to you. Neither side can move that split, which is why operators here compete on service.
We don't have current numbers for this Location.

That doesn't change what it's worth to an Operator. We'll turn your profile into an anonymized Listing they compete on — it costs a Location nothing.

Create your Listing
Full June 2024 report detail
Amount played
$55,881
Amount won
$49,979
Net wager
$5,902
Funds in
$14,016
Funds out
$8,114
Net terminal income
$5,902
NTI tax
$2,007
State share
$1,712
Municipality share
$295

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.