IL
Try the demo
← Look up another Location

Elsie`s Country Market LLC

McNabb · IL · 0 terminals
IGB license 220703884
Momentum +9%YoY +20%
Low-volume month. March 2025 had under $10K played — likely a partial month or a new license — so it's shown but left out of rankings.

Your performance · March 2025

NTI
$6,828
net terminal income · this month
Win per unit
—
per machine · per day
Terminals
0
machines in service
Annual NTI
$65,628
trailing 12 months

The four numbers operators read first

NTI / machine
—
monthly · per terminal
state median $4,490/mo
Hold
86.5%
this month
state median 9.2% · above
Cycle rate
0.52×
this month
state median 2.83× · engagement
Play / machine
—
monthly · per terminal
state median $48.8K/mo

Where the money goes (March 2025)

NTI this month
$6,828
Gaming tax
−$2,169
After tax
$4,659
Your take-home
$2,330
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $2,330 to you and $2,330 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Trend

Net terminal income by monthpeak $8,110
2023
2024
2025
latest month up vs prior down vs prior shown, left out of rankings
Cycle rate by monthlatest 0.52× · state median 2.83×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $31
your WPU (per machine, per day)
Hold % by monthlatest 86.5% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: February → March moved +49% this year vs −3% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

WPU momentum
+15%
last 3 months $33/day vs prior 3 $29/day
Seasonality
October peak
strongest October ($8,110 avg) · softest December ($2,836 avg)
Revenue steadiness
variable
±29% month-to-month swing, trailing 12

Year over year

Your NTI is +20% up year over year.

Your Location
+20%
$6,828 vs $5,702 (vs a year ago)
The market
Not enough county history

Takeaways

•Hold — the share of money played that the floor keeps — was 86.5% — above the 9.2% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 0.52× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•After $2,169 in gaming tax, March 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $2,330 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is building — +9% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full March 2025 report detail
Amount played
$7,893
Amount won
$2,185
Net wager
$5,708
Funds in
$15,323
Funds out
$8,495
Net terminal income
$6,828
NTI tax
$2,169
State share
$1,850
Municipality share
$319

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

Elsie`s Country Market LLC — gaming performance, McNabb, IL — The Gameset