DOWN HOME LLC

Quincy · IL · 4 terminals

IGB license 220703696

Efficient floorMomentum −3%YoY +0%

Your performance · October 2024

NTI

$5,350

net terminal income · this month

Win per unit

$43

per machine · per day

Terminals

machines in service

Annual NTI

$65,653

trailing 12 months

The four numbers operators read first

NTI / machine

$1,338

monthly · per terminal

state median $3,999/mo

15th pct of 8,487 IL floors

#73 of 85 in Quincy

Hold

12.8%

this month

state median 9.1% · above

93rd pct of 8,487 IL floors

91st pct of 85 in Quincy

Cycle rate

2.58×

this month

state median 2.86× · engagement

17th pct of 8,487 IL floors

13th pct of 85 in Quincy

Play / machine

$10.5K

monthly · per terminal

state median $44.0K/mo

8th pct of 8,487 IL floors

9th pct of 85 in Quincy

Against floors your size (4–5 terminals, 1,888 of them), your NTI/machine is −$836/mo vs the $2,173 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (October 2024)

NTI this month

$5,350

Gaming tax

−$1,873

After tax

$3,478

Your take-home

$1,739

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,739 to you and $1,739 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 15th percentile of 8,487 Illinois floors this month

In Quincy — #73 of 85 floors by NTI/machine (your own neighborhood, the fairest like-for-like)

Among floors your size (4–5 terminals) — 31st percentile of 1,888

The Floor — you among your Quincy peers84 peer floors

play per machine →

your floor a Quincy peer (anonymized) statewide median

4 peer floors sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each grey dot is another Quincy floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $17,639

2023

2024

latest month up vs prior down vs prior Quincy median ($17,639) shown, left out of rankings

Cycle rate by monthlatest 2.58× · state median 2.86×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $43 · Quincy median $140

your WPU (per machine, per day) Quincy median WPU

Hold % by monthlatest 12.8% · state median 9.1%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: September → October moved +18% this year vs +83% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Quincy's total gaming income is +7% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is +0% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$43/day

per machine · per day · Quincy median $140/day · −69%

At the Quincy median this floor would add roughly $144,422 a year.

WPU momentum

−11%

last 3 months $46/day vs prior 3 $51/day

Seasonality

November peak

strongest November ($7,254 avg) · softest January ($2,843 avg)

Revenue steadiness

variable

±27% month-to-month swing, trailing 12

Year over year

Your NTI is +0% up year over year.

Your Location

+0%

$5,350 vs $5,337 (vs a year ago)

The market

Not enough county history

Takeaways

•Each terminal earned about $1,338 in October 2024 — the 15th percentile of 8,487 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Within Quincy, that's #73 of 85 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the floor keeps — was 12.8% — above the 9.1% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.58× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

•After $1,873 in gaming tax, October 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,739 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Recent momentum is softening — −3% against your trailing average.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full October 2024 report detail

Amount played

$41,932

Amount won

$36,582

Net wager

$5,351

Funds in

$16,275

Funds out

$10,925

Net terminal income

$5,350

NTI tax

$1,873

State share

$1,597

Municipality share

$275

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.