IL
Try the demo
← Look up another Location

Cali BBQ LLC

West Dundee · IL · 5 terminals
IGB license 220703190
Efficient floorMomentum +168%

Your performance · September 2023

NTI
$4,937
net terminal income · this month
Win per unit
$33
per machine · per day
Terminals
5
machines in service
Annualized NTI
$59,248
est. from latest month

The four numbers operators read first

NTI / machine
$987
monthly · per terminal
state median $3,822/mo
10th pct of 8,250 IL floors
Hold
13.6%
this month
state median 9.0% · above
96th pct of 8,250 IL floors
Cycle rate
2.38×
this month
state median 2.89× · engagement
5th pct of 8,250 IL floors
Play / machine
$7.3K
monthly · per terminal
state median $43.0K/mo
4th pct of 8,250 IL floors

Against floors your size (4–5 terminals, 2,042 of them), your NTI/machine is $1,075/mo vs the $2,062 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2023)

NTI this month
$4,937
Gaming tax
$1,679
After tax
$3,259
Your take-home
$1,629
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,629 to you and $1,629 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 10th percentile of 8,250 Illinois floors this month
Among floors your size (4–5 terminals) — 20th percentile of 2,042

Trend

Net terminal income by monthpeak $4,937
2023
latest month up vs prior down vs prior shown, left out of rankings

8 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.38× · state median 2.89×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $33
your WPU (per machine, per day)
Hold % by monthlatest 13.6% · state median 9.0%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

West Dundee's total gaming income is −6% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$33/day
per machine · per day · daily win rate per machine
WPU momentum
+405%
last 3 months $18/day vs prior 3 $4/day
Revenue steadiness
volatile
±162% month-to-month swing, trailing 12

Takeaways

Each terminal earned about $987 in September 2023 — the 10th percentile of 8,250 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
Hold — the share of money played that the floor keeps — was 13.6% — above the 9.0% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.38× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
After $1,679 in gaming tax, September 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,629 to you. Neither side can move that split, which is why operators here compete on service, not money.
Recent momentum is building — +168% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full September 2023 report detail
Amount played
$36,289
Amount won
$31,351
Net wager
$4,937
Funds in
$15,225
Funds out
$10,288
Net terminal income
$4,937
NTI tax
$1,679
State share
$1,432
Municipality share
$247

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.