IL
Try the demo
← Look up another Location

Willowbrook Waffles LLC

DuPage County · IL · 5 terminals
IGB license 220702781
Efficient floor

Your performance · August 2023

NTI
$1,869
net terminal income · this month
Win per unit
$12
per machine · per day
Terminals
5
machines in service
Annualized NTI
$22,431
est. from latest month

The four numbers operators read first

NTI / machine
$374
monthly · per terminal
state median $3,831/mo
2nd pct of 8,218 IL floors
#25 of 25 in DuPage County
Hold
13.1%
this month
state median 9.0% · above
95th pct of 8,218 IL floors
92nd pct of 25 in DuPage County
Cycle rate
2.66×
this month
state median 2.89× · engagement
23rd pct of 8,218 IL floors
24th pct of 25 in DuPage County
Play / machine
$2.9K
monthly · per terminal
state median $43.6K/mo
0th pct of 8,218 IL floors
4th pct of 25 in DuPage County

Against floors your size (4–5 terminals, 2,075 of them), your NTI/machine is −$1,694/mo vs the $2,068 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2023)

NTI this month
$1,869
Gaming tax
−$636
After tax
$1,234
Your take-home
$617
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $617 to you and $617 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 2nd percentile of 8,218 Illinois floors this month
In DuPage County — #25 of 25 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (4–5 terminals) — 5th percentile of 2,075
The Floor — you among your DuPage County peers24 peer floors
play per machine →
your floor a DuPage County peer (anonymized) statewide median

2 peer floors sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each grey dot is another DuPage County floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $30,000
2023
latest month up vs prior down vs prior DuPage County median ($30,000) shown, left out of rankings

3 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.66× · state median 2.89×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $12 · DuPage County median $171
your WPU (per machine, per day) DuPage County median WPU
Hold % by monthlatest 13.1% · state median 9.0%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

DuPage County's total gaming income is +40% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$12/day
per machine · per day · DuPage County median $171/day · −93%
At the DuPage County median this floor would add roughly $296,195 a year.

Takeaways

•Each terminal earned about $374 in August 2023 — the 2nd percentile of 8,218 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Within DuPage County, that's #25 of 25 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the floor keeps — was 13.1% — above the 9.0% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.66× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $636 in gaming tax, August 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $617 to you. Neither side can move that split, which is why operators here compete on service, not money.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full August 2023 report detail
Amount played
$14,310
Amount won
$12,441
Net wager
$1,869
Funds in
$5,370
Funds out
$3,501
Net terminal income
$1,869
NTI tax
$636
State share
$542
Municipality share
$93

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

Willowbrook Waffles LLC — gaming performance, DuPage County, IL — The Gameset