Skip to main content
IL
← Look up another Location

SABRINA'S

Oswego · Kendall County · IL · 6 terminals
IGB license 220702333 · Operator: Lucky Day LLC (as of August 2026)
Download the one-pager (PDF)
Efficient gamesetMomentum −8%YoY +20%

Your performance · August 2026

NTI
$29,483
net terminal income · this month
Win per unit
$159
per machine · per day
Terminals
6
machines in service
Annual NTI
$343,302
trailing 12 months

The four numbers operators read first

NTI / machine
$4,914
monthly · per terminal
state median $4,345/mo
55th pct of 8,611 IL locations
#20 of 31 in Oswego
Hold
10.9%
this month
state median 9.4% · above
76th pct of 8,611 IL locations
71st pct of 31 in Oswego
Cycle rate
2.52×
this month
state median 2.60× · engagement
39th pct of 8,611 IL locations
55th pct of 31 in Oswego
Play / machine
$45.3K
monthly · per terminal
state median $47.1K/mo
49th pct of 8,611 IL locations
35th pct of 31 in Oswego

Against locations your size (6+ terminals, 6,794 of them), your NTI/machine is −$196/mo vs the $5,109 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2026)

NTI this month
$29,483
Gaming tax
−$10,319
After tax
$19,164
Your take-home
$9,582
your 50% this month
Gaming tax$10,319 · 35%Operator's 50%$9,582 · 32%Yours, 50%$9,582 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $9,582 to you and $9,582 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 55th percentile of 8,611 Illinois locations this month
In Oswego — #20 of 31 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 48th percentile of 6,794
Your gameset — you among your Oswego peers30 peer locations
play per machine →
your gameset a Oswego peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Oswego gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $37,486
2023
2024
2025
2026
latest month up vs prior down vs prior Oswego median ($35,709)
Cycle rate by monthlatest 2.52× · state median 2.60×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $159 · Oswego median $192
your WPU (per machine, per day) Oswego median WPU
Hold % by monthlatest 10.9% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthAugust 2026 up 20% on a year earlier
September 2025 – August 2026September 2024 – August 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: July → August moved +24% this year vs +0% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Oswego's total gaming income is +17% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +20% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$159/day
per machine · per day · Oswego median $192/day · −17%
At the Oswego median this gameset would add roughly $74,708 a year.
WPU momentum
−16%
last 3 months $151/day vs prior 3 $180/day
Seasonality
May peak
strongest May ($31,559 avg) · softest June ($18,112 avg)
Revenue steadiness
variable
±19% month-to-month swing, trailing 12

Your operator

Lucky Day LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
35
Avg NTI / Location
$59,316
Avg NTI / Terminal
$9,933
Total NTI
$2,076,043

Year over year

Your NTI is +17% up year over year, outpacing the Kendall County market (+10%).

Your Location
+17%
$343,302 vs $293,901 (last 12 months vs the prior 12)
The market (Kendall County)
+10%
typical Location: $36,755 vs $33,437

Takeaways

•Each terminal earned about $4,914 in August 2026 — the 55th percentile of 8,611 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Oswego, that's #20 of 31 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 10.9% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.52× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $10,319 in gaming tax, August 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $9,582 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −8% against your trailing average.
•Terminal Operator Lucky Day LLC runs 35 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full August 2026 report detail
Amount played
$271,645
Amount won
$242,161
Net wager
$29,483
Funds in
$107,984
Funds out
$78,501
Net terminal income
$29,483
NTI tax
$10,319
State share
$8,844
Municipality share
$1,476

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.