5K Storage LLC

Bonnie · IL · 6 terminals

IGB license 220701572

Room to growMomentum −4%3-month NTI decline

Your performance · December 2023

NTI

$5,514

net terminal income · this month

Win per unit

$30

per machine · per day

Terminals

machines in service

Annual NTI

$94,412

trailing 12 months

The four numbers operators read first

NTI / machine

$919

monthly · per terminal

state median $4,079/mo

8th pct of 8,254 IL floors

Hold

9.0%

this month

state median 9.1% · below

48th pct of 8,254 IL floors

Cycle rate

2.52×

this month

state median 2.88× · engagement

11th pct of 8,254 IL floors

Play / machine

$10.3K

monthly · per terminal

state median $45.8K/mo

7th pct of 8,254 IL floors

Against floors your size (6+ terminals, 5,909 of them), your NTI/machine is −$4,091/mo vs the $5,010 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (December 2023)

NTI this month

$5,514

Gaming tax

−$1,875

After tax

$3,639

Your take-home

$1,820

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,820 to you and $1,820 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 8th percentile of 8,254 Illinois floors this month

Among floors your size (6+ terminals) — 4th percentile of 5,909

Trend

Net terminal income by monthpeak $13,748

2022

2023

latest month up vs prior down vs prior shown, left out of rankings

Cycle rate by monthlatest 2.52× · state median 2.88×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $30

your WPU (per machine, per day)

Hold % by monthlatest 9.0% · state median 9.1%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$30/day

per machine · per day · daily win rate per machine

WPU momentum

+13%

last 3 months $46/day vs prior 3 $40/day

Seasonality

September peak

strongest September ($13,748 avg) · softest August ($2,378 avg)

Revenue steadiness

volatile

±43% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $919 in December 2023 — the 8th percentile of 8,254 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Hold — the share of money played that the floor keeps — was 9.0% — below the 9.1% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.52× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $1,875 in gaming tax, December 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,820 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the floor is due for fresher titles or better service.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full December 2023 report detail

Amount played

$61,608

Amount won

$56,093

Net wager

$5,515

Funds in

$24,469

Funds out

$18,955

Net terminal income

$5,514

NTI tax

$1,875

State share

$1,599

Municipality share

$276

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.