Skip to main content
IL
← Look up another Location

Janel's Parlor LLC

Grayville · IL · 6 terminals
IGB license 220701084
Efficient gamesetMomentum +42%YoY +15%

Your performance · February 2025

NTI
$4,795
net terminal income · this month
Win per unit
$29
per machine · per day
Terminals
6
machines in service
Annual NTI
$41,586
trailing 12 months

The four numbers operators read first

NTI / machine
$799
monthly · per terminal
state median $3,772/mo
8th pct of 8,420 IL locations
#7 of 8 in Grayville
Hold
11.2%
this month
state median 9.2% · above
83rd pct of 8,420 IL locations
63rd pct of 8 in Grayville
Cycle rate
1.90×
this month
state median 2.85× · engagement
0th pct of 8,420 IL locations
6th pct of 8 in Grayville
Play / machine
$7.1K
monthly · per terminal
state median $42.0K/mo
4th pct of 8,420 IL locations
6th pct of 8 in Grayville

Against locations your size (6+ terminals, 6,355 of them), your NTI/machine is $3,801/mo vs the $4,600 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (February 2025)

NTI this month
$4,795
Gaming tax
$1,678
After tax
$3,117
Your take-home
$1,558
your 50% this month
Gaming tax$1,678 · 35%Operator's 50%$1,558 · 32%Yours, 50%$1,558 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,558 to you and $1,558 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 8th percentile of 8,420 Illinois locations this month
In Grayville — #7 of 8 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 4th percentile of 6,355
Your gameset — you among your Grayville peers7 peer locations
play per machine →
your gameset a Grayville peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Grayville gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $20,085
2022
2023
2024
2025
latest month up vs prior down vs prior shown, left out of rankings
Cycle rate by monthlatest 1.90× · state median 2.85×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $29
your WPU (per machine, per day)
Hold % by monthlatest 11.2% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthFebruary 2025 up 15% on a year earlier
March 2024February 2025March 2023February 2024

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: January February moved +87% this year vs +16% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Grayville's total gaming income is −3% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +15% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$29/day
per machine · per day · daily win rate per machine
WPU momentum
−2%
last 3 months $22/day vs prior 3 $23/day
Seasonality
March peak
strongest March ($8,816 avg) · softest July ($1,506 avg)
Revenue steadiness
volatile
±66% month-to-month swing, trailing 12

Year over year

Your NTI is −13% down year over year.

Your Location
−13%
$41,586 vs $47,749 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

Each terminal earned about $799 in February 2025 — the 8th percentile of 8,420 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
Within Grayville, that's #7 of 8 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the gameset keeps — was 11.2% — above the 9.2% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
A dollar cycled through your machines 1.90× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
After $1,678 in gaming tax, February 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,558 to you. Neither side can move that split, which is why operators here compete on service.
Recent momentum is building — +42% against your trailing average.
We don't have current numbers for this Location.

That doesn't change what it's worth to an Operator. We'll turn your profile into an anonymized Listing they compete on — it costs a Location nothing.

Create your Listing
Full February 2025 report detail
Amount played
$42,694
Amount won
$37,900
Net wager
$4,795
Funds in
$22,512
Funds out
$17,717
Net terminal income
$4,795
NTI tax
$1,678
State share
$1,431
Municipality share
$247

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.