Skip to main content
IL
← Look up another Location

GRANDMA COOKIES, LLC

Nokomis · IL · 6 terminals
IGB license 220700779
Download the one-pager (PDF)
Efficient gamesetMomentum +25%

Your performance · June 2023

NTI
$10,602
net terminal income · this month
Win per unit
$59
per machine · per day
Terminals
6
machines in service
Annualized NTI
$127,222
est. from latest month

The four numbers operators read first

NTI / machine
$1,767
monthly · per terminal
state median $3,789/mo
22nd pct of 8,133 IL locations
Hold
12.2%
this month
state median 9.1% · above
92nd pct of 8,133 IL locations
Cycle rate
2.84×
this month
state median 2.90× · engagement
42nd pct of 8,133 IL locations
Play / machine
$14.4K
monthly · per terminal
state median $42.7K/mo
13th pct of 8,133 IL locations

Against locations your size (6+ terminals, 5,651 of them), your NTI/machine is −$3,056/mo vs the $4,823 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (June 2023)

NTI this month
$10,602
Gaming tax
−$3,605
After tax
$6,997
Your take-home
$3,499
your 50% this month
Gaming tax$3,605 · 34%Operator's 50%$3,499 · 33%Yours, 50%$3,499 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $3,499 to you and $3,499 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 22nd percentile of 8,133 Illinois locations this month
Among locations your size (6+ terminals) — 12th percentile of 5,651

Trend

Net terminal income by monthpeak $10,602
2022
2023
latest month up vs prior down vs prior

9 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.84× · state median 2.90×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $59
your WPU (per machine, per day)
Hold % by monthlatest 12.2% · state median 9.1%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Nokomis's total gaming income is −0% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$59/day
per machine · per day · daily win rate per machine
WPU momentum
+25%
last 3 months $41/day vs prior 3 $33/day
Revenue steadiness
volatile
±38% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $1,767 in June 2023 — the 22nd percentile of 8,133 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Hold — the share of money played that the gameset keeps — was 12.2% — above the 9.1% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.84× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $3,605 in gaming tax, June 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $3,499 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is building — +25% against your trailing average.
We don't have current numbers for this Location.

That doesn't change what it's worth to an Operator. We'll turn your profile into an anonymized Listing they compete on — it costs a Location nothing.

Create your Listing
Full June 2023 report detail
Amount played
$86,581
Amount won
$75,979
Net wager
$10,602
Funds in
$30,504
Funds out
$19,902
Net terminal income
$10,602
NTI tax
$3,605
State share
$3,075
Municipality share
$530

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.