Shiloh Hill Still LLC

Randolph County · IL · 4 terminals

IGB license 220700765

Momentum −48%

Low-volume month. September 2023 had under $10K played — likely a partial month or a new license — so it's shown but left out of rankings.

Your performance · September 2023

NTI

$661

net terminal income · this month

Win per unit

per machine · per day

Terminals

machines in service

Annualized NTI

$7,929

est. from latest month

The four numbers operators read first

NTI / machine

$165

monthly · per terminal

state median $3,822/mo

Hold

12.1%

this month

state median 9.0% · above

Cycle rate

1.85×

this month

state median 2.89× · engagement

Play / machine

$1.4K

monthly · per terminal

state median $43.0K/mo

Where the money goes (September 2023)

NTI this month

$661

Gaming tax

−$225

After tax

$436

Your take-home

$218

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $218 to you and $218 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Trend

Net terminal income by monthpeak $6,703

2022

2023

latest month up vs prior down vs prior shown, left out of rankings

11 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 1.85× · state median 2.89×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $6

your WPU (per machine, per day)

Hold % by monthlatest 12.1% · state median 9.0%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Randolph County's total gaming income is +5% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$6/day

per machine · per day · daily win rate per machine

WPU momentum

−39%

last 3 months $20/day vs prior 3 $33/day

Revenue steadiness

volatile

±58% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $165 in September 2023. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Hold — the share of money played that the floor keeps — was 12.1% — above the 9.0% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 1.85× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•After $225 in gaming tax, September 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $218 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Recent momentum is softening — −48% against your trailing average.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full September 2023 report detail

Amount played

$5,468

Amount won

$4,807

Net wager

$661

Funds in

$2,956

Funds out

$2,295

Net terminal income

$661

NTI tax

$225

State share

$192

Municipality share

$33

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.