IL
Try the demo
← Look up another Location

HARBOR BREWING COMPANY, LLC

Lake Villa · Lake County · IL · 6 terminals
IGB license 220700240 · Operator: Lucky Lincoln Gaming, LLC (as of June 2026)
Efficient floorMomentum +12%YoY −8%

Your performance · June 2026

NTI
$14,708
net terminal income · this month
Win per unit
$82
per machine · per day
Terminals
6
machines in service
Annual NTI
$197,307
trailing 12 months

The four numbers operators read first

NTI / machine
$2,451
monthly · per terminal
state median $4,132/mo
31st pct of 8,597 IL floors
#10 of 10 in Lake Villa
Hold
11.3%
this month
state median 9.4% · above
81st pct of 8,597 IL floors
100th pct of 10 in Lake Villa
Cycle rate
2.24×
this month
state median 2.61× · engagement
11th pct of 8,597 IL floors
10th pct of 10 in Lake Villa
Play / machine
$21.8K
monthly · per terminal
state median $45.2K/mo
23rd pct of 8,597 IL floors
20th pct of 10 in Lake Villa

Against floors your size (6+ terminals, 6,745 of them), your NTI/machine is $2,504/mo vs the $4,955 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (June 2026)

NTI this month
$14,708
Gaming tax
$5,148
After tax
$9,560
Your take-home
$4,780
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $4,780 to you and $4,780 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 31st percentile of 8,597 Illinois floors this month
In Lake Villa — #10 of 10 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (6+ terminals) — 23rd percentile of 6,745
The Floor — you among your Lake Villa peers9 peer floors
play per machine →
your floor a Lake Villa peer (anonymized) statewide median

Each grey dot is another Lake Villa floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $31,033
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Lake County median ($31,033)
Cycle rate by monthlatest 2.24× · state median 2.61×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $82 · Lake County median $181
your WPU (per machine, per day) Lake County median WPU
Hold % by monthlatest 11.3% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: May June moved −42% this year vs +22% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Lake Villa's total gaming income is +1% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −8% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$82/day
per machine · per day · Lake County median $181/day · −55%
At the Lake County median this floor would add roughly $214,605 a year.
WPU momentum
+22%
last 3 months $101/day vs prior 3 $83/day
Seasonality
March peak
strongest March ($19,711 avg) · softest September ($10,076 avg)
Revenue steadiness
variable
±30% month-to-month swing, trailing 12

Your operator

Lucky Lincoln Gaming, LLC

Linked to your Location as of June 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
249
Avg NTI / Location
$37,286
Avg NTI / Terminal
$6,385
Total NTI
$9,284,191

Year over year

Your NTI is −12% down year over year, trailing the Lake County market (+3%).

Your Location
−12%
$197,307 vs $223,256 (last 12 months vs the prior 12)
The market (Lake County)
+3%
typical Location: $38,533 vs $37,291

Takeaways

Each terminal earned about $2,451 in June 2026 — the 31st percentile of 8,597 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
Within Lake Villa, that's #10 of 10 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the floor keeps — was 11.3% — above the 9.4% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.24× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
After $5,148 in gaming tax, June 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $4,780 to you. Neither side can move that split, which is why operators here compete on service, not money.
Recent momentum is building — +12% against your trailing average.
Terminal Operator Lucky Lincoln Gaming, LLC runs 249 Locations in our data.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full June 2026 report detail
Amount played
$130,661
Amount won
$115,952
Net wager
$14,708
Funds in
$58,232
Funds out
$43,524
Net terminal income
$14,708
NTI tax
$5,148
State share
$4,412
Municipality share
$736

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.