OLIVO GAMING INC

Belvidere · Boone County · IL · 6 terminals

IGB license 210703079 · Operator: Gold Rush Amusements, Inc. (as of June 2026)

Room to growMomentum +2%YoY +78%

Your performance · June 2026

NTI

$5,027

net terminal income · this month

Win per unit

$28

per machine · per day

Terminals

machines in service

Annual NTI

$44,847

trailing 12 months

The four numbers operators read first

NTI / machine

$838

monthly · per terminal

state median $4,132/mo

7th pct of 8,597 IL floors

#30 of 32 in Belvidere

Hold

8.0%

this month

state median 9.4% · below

26th pct of 8,597 IL floors

19th pct of 32 in Belvidere

Cycle rate

2.51×

this month

state median 2.61× · engagement

37th pct of 8,597 IL floors

41st pct of 32 in Belvidere

Play / machine

$10.4K

monthly · per terminal

state median $45.2K/mo

8th pct of 8,597 IL floors

13th pct of 32 in Belvidere

Against floors your size (6+ terminals, 6,745 of them), your NTI/machine is −$4,118/mo vs the $4,955 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (June 2026)

NTI this month

$5,027

Gaming tax

−$1,759

After tax

$3,267

Your take-home

$1,634

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,634 to you and $1,634 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 7th percentile of 8,597 Illinois floors this month

In Belvidere — #30 of 32 floors by NTI/machine (your own neighborhood, the fairest like-for-like)

Among floors your size (6+ terminals) — 4th percentile of 6,745

The Floor — you among your Belvidere peers31 peer floors

play per machine →

your floor a Belvidere peer (anonymized) statewide median

3 peer floors sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each grey dot is another Belvidere floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $29,603

2022

2023

2024

2025

2026

latest month up vs prior down vs prior Belvidere median ($29,603) shown, left out of rankings

Cycle rate by monthlatest 2.51× · state median 2.61×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $28 · Belvidere median $164

your WPU (per machine, per day) Belvidere median WPU

Hold % by monthlatest 8.0% · state median 9.4%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: May → June moved +122% this year vs +1% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Belvidere's total gaming income is +11% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is +78% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$28/day

per machine · per day · Belvidere median $164/day · −83%

At the Belvidere median this floor would add roughly $294,918 a year.

WPU momentum

−16%

last 3 months $21/day vs prior 3 $25/day

Seasonality

October peak

strongest October ($4,600 avg) · softest January ($2,159 avg)

Revenue steadiness

volatile

±35% month-to-month swing, trailing 12

Your operator

Gold Rush Amusements, Inc.

Linked to your Location as of June 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations

726

Avg NTI / Location

$36,022

Avg NTI / Terminal

$6,274

Total NTI

$26,151,749

Year over year

Your NTI is +29% up year over year, outpacing the Boone County market (+9%).

Your Location

+29%

$44,847 vs $34,753 (last 12 months vs the prior 12)

The market (Boone County)

+9%

typical Location: $24,839 vs $22,773

Takeaways

•Each terminal earned about $838 in June 2026 — the 7th percentile of 8,597 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Within Belvidere, that's #30 of 32 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the floor keeps — was 8.0% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.51× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $1,759 in gaming tax, June 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,634 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Terminal Operator Gold Rush Amusements, Inc. runs 726 Locations in our data.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full June 2026 report detail

Amount played

$62,551

Amount won

$57,524

Net wager

$5,027

Funds in

$24,893

Funds out

$19,866

Net terminal income

$5,027

NTI tax

$1,759

State share

$1,508

Municipality share

$252

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.