Skip to main content
IL
← Look up another Location

Black & Gray Brewing

East Dundee · Kane County · IL · 4 terminals
IGB license 210702494 · Operator: Gold Rush Amusements, Inc. (as of August 2026)
Download the one-pager (PDF)
Room to growMomentum +1%YoY +18%

Your performance · August 2026

NTI
$4,379
net terminal income · this month
Win per unit
$35
per machine · per day
Terminals
4
machines in service
Annual NTI
$59,272
trailing 12 months

The four numbers operators read first

NTI / machine
$1,095
monthly · per terminal
state median $4,345/mo
11th pct of 8,611 IL locations
#19 of 22 in East Dundee
Hold
8.7%
this month
state median 9.4% · below
37th pct of 8,611 IL locations
36th pct of 22 in East Dundee
Cycle rate
2.50×
this month
state median 2.60× · engagement
37th pct of 8,611 IL locations
61st pct of 22 in East Dundee
Play / machine
$12.6K
monthly · per terminal
state median $47.1K/mo
10th pct of 8,611 IL locations
9th pct of 22 in East Dundee

Against locations your size (4–5 terminals, 1,547 of them), your NTI/machine is −$1,145/mo vs the $2,240 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2026)

NTI this month
$4,379
Gaming tax
−$1,533
After tax
$2,846
Your take-home
$1,423
your 50% this month
Gaming tax$1,533 · 35%Operator's 50%$1,423 · 32%Yours, 50%$1,423 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,423 to you and $1,423 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 11th percentile of 8,611 Illinois locations this month
In East Dundee — #19 of 22 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (4–5 terminals) — 24th percentile of 1,547
Your gameset — you among your East Dundee peers21 peer locations
play per machine →
your gameset a East Dundee peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another East Dundee gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $36,611
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior East Dundee median ($36,611) shown, left out of rankings
Cycle rate by monthlatest 2.50× · state median 2.60×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $35 · East Dundee median $197
your WPU (per machine, per day) East Dundee median WPU
Hold % by monthlatest 8.7% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthAugust 2026 up 18% on a year earlier
September 2025 – August 2026September 2024 – August 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: July → August moved +11% this year vs −6% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

East Dundee's total gaming income is +11% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +18% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$35/day
per machine · per day · East Dundee median $197/day · −82%
At the East Dundee median this gameset would add roughly $240,338 a year.
WPU momentum
−13%
last 3 months $41/day vs prior 3 $47/day
Seasonality
October peak
strongest October ($5,244 avg) · softest January ($2,629 avg)
Revenue steadiness
volatile
±53% month-to-month swing, trailing 12

Your operator

Gold Rush Amusements, Inc.

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
729
Avg NTI / Location
$37,312
Avg NTI / Terminal
$6,498
Total NTI
$27,200,241

Year over year

Your NTI is +14% up year over year, outpacing the Kane County market (+6%).

Your Location
+14%
$59,272 vs $51,980 (last 12 months vs the prior 12)
The market (Kane County)
+6%
typical Location: $37,352 vs $35,219

Takeaways

•Each terminal earned about $1,095 in August 2026 — the 11th percentile of 8,611 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within East Dundee, that's #19 of 22 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 8.7% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.50× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $1,533 in gaming tax, August 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,423 to you. Neither side can move that split, which is why operators here compete on service.
•Terminal Operator Gold Rush Amusements, Inc. runs 729 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full August 2026 report detail
Amount played
$50,362
Amount won
$45,984
Net wager
$4,379
Funds in
$20,135
Funds out
$15,757
Net terminal income
$4,379
NTI tax
$1,533
State share
$1,313
Municipality share
$219

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.