SB KRISHNA CORP.

Thornton · IL · 6 terminals

IGB license 210702421

Room to growMomentum −10%YoY −9%

Your performance · December 2023

NTI

$12,308

net terminal income · this month

Win per unit

$66

per machine · per day

Terminals

machines in service

Annual NTI

$162,048

trailing 12 months

The four numbers operators read first

NTI / machine

$2,051

monthly · per terminal

state median $4,079/mo

24th pct of 8,254 IL floors

Hold

7.4%

this month

state median 9.1% · below

21st pct of 8,254 IL floors

Cycle rate

2.10×

this month

state median 2.88× · engagement

1st pct of 8,254 IL floors

Play / machine

$27.8K

monthly · per terminal

state median $45.8K/mo

30th pct of 8,254 IL floors

Against floors your size (6+ terminals, 5,909 of them), your NTI/machine is −$2,959/mo vs the $5,010 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (December 2023)

NTI this month

$12,308

Gaming tax

−$4,185

After tax

$8,123

Your take-home

$4,061

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $4,061 to you and $4,061 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 24th percentile of 8,254 Illinois floors this month

Among floors your size (6+ terminals) — 14th percentile of 5,909

Trend

Net terminal income by monthpeak $23,504

2022

2023

latest month up vs prior down vs prior

Cycle rate by monthlatest 2.10× · state median 2.88×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $66

your WPU (per machine, per day)

Hold % by monthlatest 7.4% · state median 9.1%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: November → December moved +30% this year vs +3% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Thornton's total gaming income is −5% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −9% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$66/day

per machine · per day · daily win rate per machine

WPU momentum

+0%

last 3 months $71/day vs prior 3 $71/day

Seasonality

August peak

strongest August ($18,033 avg) · softest February ($6,426 avg)

Revenue steadiness

volatile

±35% month-to-month swing, trailing 12

Year over year

Your NTI is −9% down year over year.

Your Location

−9%

$12,308 vs $13,531 (vs a year ago)

The market

Not enough county history

Takeaways

•Each terminal earned about $2,051 in December 2023 — the 24th percentile of 8,254 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Hold — the share of money played that the floor keeps — was 7.4% — below the 9.1% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.10× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $4,185 in gaming tax, December 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $4,061 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Recent momentum is softening — −10% against your trailing average.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full December 2023 report detail

Amount played

$166,533

Amount won

$154,226

Net wager

$12,308

Funds in

$79,166

Funds out

$66,858

Net terminal income

$12,308

NTI tax

$4,185

State share

$3,569

Municipality share

$615

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.