Skip to main content
IL
← Look up another Location

Willy's Pub & Grub, LLC

Vandalia · Fayette County · IL · 6 terminals
IGB license 210701966 · Operator: J&J Ventures Gaming, LLC (as of August 2026)
Download the one-pager (PDF)
Room to growMomentum −48%YoY −60%

Your performance · September 2026

NTI
$4,033
net terminal income · this month
Win per unit
$22
per machine · per day
Terminals
6
machines in service
Annual NTI
$113,114
trailing 12 months

The four numbers operators read first

NTI / machine
$672
monthly · per terminal
state median $4,170/mo
5th pct of 8,629 IL locations
#16 of 18 in Vandalia
Hold
6.4%
this month
state median 9.4% · below
10th pct of 8,629 IL locations
11th pct of 18 in Vandalia
Cycle rate
2.88×
this month
state median 2.59× · engagement
80th pct of 8,629 IL locations
78th pct of 18 in Vandalia
Play / machine
$10.6K
monthly · per terminal
state median $45.5K/mo
8th pct of 8,629 IL locations
11th pct of 18 in Vandalia

Against locations your size (6+ terminals, 6,823 of them), your NTI/machine is −$4,316/mo vs the $4,988 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month
$4,033
Gaming tax
−$1,412
After tax
$2,621
Your take-home
$1,311
your 50% this month
Gaming tax$1,412 · 35%Operator's 50%$1,311 · 32%Yours, 50%$1,311 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,311 to you and $1,311 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 5th percentile of 8,629 Illinois locations this month
In Vandalia — #16 of 18 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 3rd percentile of 6,823
Your gameset — you among your Vandalia peers17 peer locations
play per machine →
your gameset a Vandalia peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Vandalia gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $24,107
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Vandalia median ($24,107)
Cycle rate by monthlatest 2.88× · state median 2.59×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $22 · Vandalia median $134
your WPU (per machine, per day) Vandalia median WPU
Hold % by monthlatest 6.4% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2026 down 60% on a year earlier
October 2025 – September 2026October 2024 – September 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved +67% this year vs +124% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Vandalia's total gaming income is +8% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −60% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$22/day
per machine · per day · Vandalia median $134/day · −83%
At the Vandalia median this gameset would add roughly $240,892 a year.
WPU momentum
−54%
last 3 months $25/day vs prior 3 $53/day
Seasonality
November peak
strongest November ($17,035 avg) · softest July ($5,151 avg)
Revenue steadiness
volatile
±51% month-to-month swing, trailing 12

Your operator

J&J Ventures Gaming, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
2,571
Avg NTI / Location
$31,971
Avg NTI / Terminal
$5,578
Total NTI
$82,196,548

Year over year

Your NTI is +11% up year over year, outpacing the Fayette County market (+10%).

Your Location
+11%
$113,114 vs $101,465 (last 12 months vs the prior 12)
The market (Fayette County)
+10%
typical Location: $28,537 vs $25,976

Takeaways

•Each terminal earned about $672 in September 2026 — the 5th percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Vandalia, that's #16 of 18 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 6.4% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.88× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $1,412 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,311 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −48% against your trailing average.
•Terminal Operator J&J Ventures Gaming, LLC runs 2571 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full September 2026 report detail
Amount played
$63,349
Amount won
$59,316
Net wager
$4,033
Funds in
$21,986
Funds out
$17,953
Net terminal income
$4,033
NTI tax
$1,412
State share
$1,210
Municipality share
$202

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

Willy's Pub & Grub, LLC — gaming performance, Vandalia, Fayette County, IL — The Gameset