Skip to main content
IL
← Look up another Location

LLMN LLC

Marshall · IL · 6 terminals
IGB license 210701903
Download the one-pager (PDF)
Room to growMomentum −26%3-month NTI decline

Your performance · July 2022

NTI
$8,152
net terminal income · this month
Win per unit
$44
per machine · per day
Terminals
6
machines in service
Annualized NTI
$97,829
est. from latest month

The four numbers operators read first

NTI / machine
$1,359
monthly · per terminal
state median $3,763/mo
15th pct of 7,831 IL locations
#11 of 11 in Marshall
Hold
8.4%
this month
state median 8.6% · below
46th pct of 7,831 IL locations
55th pct of 11 in Marshall
Cycle rate
3.00×
this month
state median 2.97× · engagement
54th pct of 7,831 IL locations
18th pct of 11 in Marshall
Play / machine
$16.1K
monthly · per terminal
state median $44.7K/mo
14th pct of 7,831 IL locations
9th pct of 11 in Marshall

Against locations your size (6+ terminals, 5,012 of them), your NTI/machine is −$3,851/mo vs the $5,210 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (July 2022)

NTI this month
$8,152
Gaming tax
−$2,772
After tax
$5,381
Your take-home
$2,690
your 50% this month
Gaming tax$2,772 · 34%Operator's 50%$2,690 · 33%Yours, 50%$2,690 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $2,690 to you and $2,690 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 15th percentile of 7,831 Illinois locations this month
In Marshall — #11 of 11 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 6th percentile of 5,012
Your gameset — you among your Marshall peers10 peer locations
play per machine →
your gameset a Marshall peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Marshall gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $19,577
2021
2022
latest month up vs prior down vs prior

9 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 3.00× · state median 2.97×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $44
your WPU (per machine, per day)
Hold % by monthlatest 8.4% · state median 8.6%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Marshall's total gaming income is +26% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$44/day
per machine · per day · daily win rate per machine
WPU momentum
−24%
last 3 months $55/day vs prior 3 $72/day
Revenue steadiness
volatile
±45% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $1,359 in July 2022 — the 15th percentile of 7,831 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Marshall, that's #11 of 11 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 8.4% — below the 8.6% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.00× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $2,772 in gaming tax, July 2022's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $2,690 to you. Neither side can move that split, which is why operators here compete on service.
•Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the gameset is due for fresher titles or better service.
We don't have current numbers for this Location.

That doesn't change what it's worth to an Operator. We'll turn your profile into an anonymized Listing they compete on — it costs a Location nothing.

Create your Listing
Full July 2022 report detail
Amount played
$96,867
Amount won
$88,715
Net wager
$8,152
Funds in
$32,241
Funds out
$24,089
Net terminal income
$8,152
NTI tax
$2,772
State share
$2,364
Municipality share
$408

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.