LLMN LLC

Marshall · IL · 6 terminals

IGB license 210701903

Room to growMomentum −26%3-month NTI decline

Your performance · July 2022

NTI

$8,152

net terminal income · this month

Win per unit

$44

per machine · per day

Terminals

machines in service

Annualized NTI

$97,829

est. from latest month

The four numbers operators read first

NTI / machine

$1,359

monthly · per terminal

state median $3,763/mo

15th pct of 7,831 IL floors

#11 of 11 in Marshall

Hold

8.4%

this month

state median 8.6% · below

46th pct of 7,831 IL floors

55th pct of 11 in Marshall

Cycle rate

3.00×

this month

state median 2.97× · engagement

54th pct of 7,831 IL floors

9th pct of 11 in Marshall

Play / machine

$16.1K

monthly · per terminal

state median $44.7K/mo

14th pct of 7,831 IL floors

9th pct of 11 in Marshall

Against floors your size (6+ terminals, 5,012 of them), your NTI/machine is −$3,851/mo vs the $5,210 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (July 2022)

NTI this month

$8,152

Gaming tax

−$2,772

After tax

$5,381

Your take-home

$2,690

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $2,690 to you and $2,690 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 15th percentile of 7,831 Illinois floors this month

In Marshall — #11 of 11 floors by NTI/machine (your own neighborhood, the fairest like-for-like)

Among floors your size (6+ terminals) — 6th percentile of 5,012

The Floor — you among your Marshall peers10 peer floors

play per machine →

your floor a Marshall peer (anonymized) statewide median

1 peer floor sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each grey dot is another Marshall floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $19,577

2021

2022

latest month up vs prior down vs prior

9 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 3.00× · state median 2.97×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $44

your WPU (per machine, per day)

Hold % by monthlatest 8.4% · state median 8.6%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Marshall's total gaming income is +26% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$44/day

per machine · per day · daily win rate per machine

WPU momentum

−24%

last 3 months $55/day vs prior 3 $72/day

Revenue steadiness

volatile

±45% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $1,359 in July 2022 — the 15th percentile of 7,831 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Within Marshall, that's #11 of 11 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the floor keeps — was 8.4% — below the 8.6% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 3.00× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $2,772 in gaming tax, July 2022's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $2,690 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the floor is due for fresher titles or better service.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full July 2022 report detail

Amount played

$96,867

Amount won

$88,715

Net wager

$8,152

Funds in

$32,241

Funds out

$24,089

Net terminal income

$8,152

NTI tax

$2,772

State share

$2,364

Municipality share

$408

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.