Skip to main content
IL
← Look up another Location

KELLY'S RESTAURANT

Quincy · Adams County · IL · 2 terminals
IGB license 210701584 · Operator: Heck Gaming, LLC (as of August 2026)
Download the one-pager (PDF)
High play · high holdMomentum −7%YoY −9%

Your performance · September 2026

NTI
$15,551
net terminal income · this month
Win per unit
$259
per machine · per day
Terminals
2
machines in service
Annual NTI
$169,670
trailing 12 months

The four numbers operators read first

NTI / machine
$7,776
monthly · per terminal
state median $4,170/mo
76th pct of 8,629 IL locations
#16 of 83 in Quincy
Hold
11.7%
this month
state median 9.4% · above
85th pct of 8,629 IL locations
61st pct of 83 in Quincy
Cycle rate
3.40×
this month
state median 2.59× · engagement
97th pct of 8,629 IL locations
99th pct of 83 in Quincy
Play / machine
$66.5K
monthly · per terminal
state median $45.5K/mo
67th pct of 8,629 IL locations
74th pct of 83 in Quincy

Against locations your size (1–3 terminals, 260 of them), your NTI/machine is +$6,153/mo vs the $1,623 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month
$15,551
Gaming tax
−$5,443
After tax
$10,108
Your take-home
$5,054
your 50% this month
Gaming tax$5,443 · 35%Operator's 50%$5,054 · 32%Yours, 50%$5,054 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $5,054 to you and $5,054 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · high hold

Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.

What an operator sees: An operator reads this as a proven, high-value gameset and will compete hard on service to win it.

NTI/machine — 76th percentile of 8,629 Illinois locations this month
In Quincy — #16 of 83 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (1–3 terminals) — 97th percentile of 260
Your gameset — you among your Quincy peers82 peer locations
play per machine →
your gameset a Quincy peer (anonymized) statewide median

5 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Quincy gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $20,205
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Quincy median ($15,551) shown, left out of rankings
Cycle rate by monthlatest 3.40× · state median 2.59×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $259 · Quincy median $132
your WPU (per machine, per day) Quincy median WPU
Hold % by monthlatest 11.7% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2026 down 9% on a year earlier
October 2025 – September 2026October 2024 – September 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved +68% this year vs +8% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Quincy's total gaming income is +2% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −9% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$259/day
per machine · per day · Quincy median $132/day · +96%
WPU momentum
−16%
last 3 months $193/day vs prior 3 $230/day
Seasonality
September peak
strongest September ($12,960 avg) · softest March ($9,232 avg)
Revenue steadiness
variable
±16% month-to-month swing, trailing 12

Your operator

Heck Gaming, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
105
Avg NTI / Location
$15,019
Avg NTI / Terminal
$3,592
Total NTI
$1,577,028

Year over year

Your NTI is +4% up year over year, outpacing the Adams County market (−5%).

Your Location
+4%
$169,670 vs $163,063 (last 12 months vs the prior 12)
The market (Adams County)
−5%
typical Location: $20,674 vs $21,729

Takeaways

•Each terminal earned about $7,776 in September 2026 — the 76th percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Quincy, that's #16 of 83 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 11.7% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.40× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · high hold — Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.
•After $5,443 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $5,054 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −7% against your trailing average.
•Terminal Operator Heck Gaming, LLC runs 105 Locations in our data.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full September 2026 report detail
Amount played
$132,990
Amount won
$117,439
Net wager
$15,551
Funds in
$39,086
Funds out
$23,535
Net terminal income
$15,551
NTI tax
$5,443
State share
$4,665
Municipality share
$778

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.