IL
Try the demo
← Look up another Location

NEXT DOOR LLC-6554

Bedford Park · IL · 6 terminals
IGB license 200702698
Momentum +25%
Low-volume month. July 2024 had under $10K played — likely a partial month or a new license — so it's shown but left out of rankings.

Your performance · July 2024

NTI
$713
net terminal income · this month
Win per unit
$4
per machine · per day
Terminals
6
machines in service
Annual NTI
$8,423
trailing 12 months

The four numbers operators read first

NTI / machine
$119
monthly · per terminal
state median $3,744/mo
Hold
16.3%
this month
state median 9.2% · above
Cycle rate
2.84×
this month
state median 2.85× · engagement
Play / machine
$729
monthly · per terminal
state median $41.8K/mo

Where the money goes (July 2024)

NTI this month
$713
Gaming tax
−$250
After tax
$463
Your take-home
$232
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $232 to you and $232 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Trend

Net terminal income by monthpeak $5,186
2021
2022
2023
2024
latest month up vs prior down vs prior shown, left out of rankings
Cycle rate by monthlatest 2.84× · state median 2.85×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $4
your WPU (per machine, per day)
Hold % by monthlatest 16.3% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: June → July moved +50% this year vs −102% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Bedford Park's total gaming income is +2% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$4/day
per machine · per day · daily win rate per machine
WPU momentum
+10%
last 3 months $6/day vs prior 3 $5/day
Seasonality
February peak
strongest February ($2,712 avg) · softest July ($238 avg)
Revenue steadiness
volatile
±117% month-to-month swing, trailing 12

Year over year

Your NTI is −23% down year over year.

Your Location
−23%
$8,423 vs $10,997 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $119 in July 2024. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Hold — the share of money played that the floor keeps — was 16.3% — above the 9.2% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.84× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•After $250 in gaming tax, July 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $232 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is building — +25% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full July 2024 report detail
Amount played
$4,376
Amount won
$3,663
Net wager
$713
Funds in
$1,542
Funds out
$829
Net terminal income
$713
NTI tax
$250
State share
$213
Municipality share
$37

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

NEXT DOOR LLC-6554 — gaming performance, Bedford Park, IL — The Gameset