Andy's Subs 1, LLC

Pulaski County · IL · 6 terminals

IGB license 200702026

Room to growMomentum +63%YoY +125%

Your performance · April 2024

NTI

$3,037

net terminal income · this month

Win per unit

$17

per machine · per day

Terminals

machines in service

Annual NTI

$41,266

trailing 12 months

The four numbers operators read first

NTI / machine

$506

monthly · per terminal

state median $4,092/mo

3rd pct of 8,354 IL floors

Hold

7.6%

this month

state median 9.1% · below

23rd pct of 8,354 IL floors

Cycle rate

3.13×

this month

state median 2.87× · engagement

78th pct of 8,354 IL floors

Play / machine

$6.6K

monthly · per terminal

state median $45.4K/mo

3rd pct of 8,354 IL floors

Against floors your size (6+ terminals, 6,047 of them), your NTI/machine is −$4,611/mo vs the $5,117 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (April 2024)

NTI this month

$3,037

Gaming tax

−$1,033

After tax

$2,004

Your take-home

$1,002

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,002 to you and $1,002 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 3rd percentile of 8,354 Illinois floors this month

Among floors your size (6+ terminals) — 1st percentile of 6,047

Trend

Net terminal income by monthpeak $16,468

2021

2022

2023

2024

latest month up vs prior down vs prior shown, left out of rankings

Cycle rate by monthlatest 3.13× · state median 2.87×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $17

your WPU (per machine, per day)

Hold % by monthlatest 7.6% · state median 9.1%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Pulaski County's total gaming income is −15% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is +125% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$17/day

per machine · per day · daily win rate per machine

WPU momentum

+159%

last 3 months $38/day vs prior 3 $15/day

Seasonality

March peak

strongest March ($8,891 avg) · softest January (-$393 avg)

Revenue steadiness

volatile

±80% month-to-month swing, trailing 12

Year over year

Your NTI is −41% down year over year.

Your Location

−41%

$41,266 vs $70,302 (last 12 months vs the prior 12)

The market

Not enough county history

Takeaways

•Each terminal earned about $506 in April 2024 — the 3rd percentile of 8,354 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Hold — the share of money played that the floor keeps — was 7.6% — below the 9.1% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 3.13× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $1,033 in gaming tax, April 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,002 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Recent momentum is building — +63% against your trailing average.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full April 2024 report detail

Amount played

$39,892

Amount won

$36,854

Net wager

$3,038

Funds in

$12,758

Funds out

$9,721

Net terminal income

$3,037

NTI tax

$1,033

State share

$881

Municipality share

$152

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.