Skip to main content
IL
← Look up another Location

Fuji Cajun Inc.

Loves Park · IL · 6 terminals
IGB license 200701811
Download the one-pager (PDF)
Room to growMomentum −20%

Your performance · September 2022

NTI
$1,896
net terminal income · this month
Win per unit
$11
per machine · per day
Terminals
6
machines in service
Annual NTI
$84,805
trailing 12 months

The four numbers operators read first

NTI / machine
$316
monthly · per terminal
state median $3,750/mo
2nd pct of 7,936 IL locations
#67 of 67 in Loves Park
Hold
5.1%
this month
state median 8.7% · below
6th pct of 7,936 IL locations
3rd pct of 67 in Loves Park
Cycle rate
2.81×
this month
state median 2.97× · engagement
31st pct of 7,936 IL locations
37th pct of 67 in Loves Park
Play / machine
$6.2K
monthly · per terminal
state median $44.0K/mo
3rd pct of 7,936 IL locations
4th pct of 67 in Loves Park

Against locations your size (6+ terminals, 5,167 of them), your NTI/machine is −$4,733/mo vs the $5,049 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2022)

NTI this month
$1,896
Gaming tax
−$645
After tax
$1,252
Your take-home
$626
your 50% this month
Gaming tax$645 · 34%Operator's 50%$626 · 33%Yours, 50%$626 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $626 to you and $626 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 2nd percentile of 7,936 Illinois locations this month
In Loves Park — #67 of 67 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 1st percentile of 5,167
Your gameset — you among your Loves Park peers66 peer locations
play per machine →
your gameset a Loves Park peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Loves Park gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $28,003
2021
2022
latest month up vs prior down vs prior Loves Park median ($28,003)
Cycle rate by monthlatest 2.81× · state median 2.97×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $11 · Loves Park median $158
your WPU (per machine, per day) Loves Park median WPU
Hold % by monthlatest 5.1% · state median 8.7%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Your town's market

Loves Park's total gaming income is −17% year over year (trailing 3 months vs the same 3 a year ago).

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$11/day
per machine · per day · Loves Park median $158/day · −93%
At the Loves Park median this gameset would add roughly $318,222 a year.
WPU momentum
−5%
last 3 months $38/day vs prior 3 $40/day
Seasonality
August peak
strongest August ($10,699 avg) · softest September ($1,896 avg)
Revenue steadiness
volatile
±41% month-to-month swing, trailing 12
Gameset change
5 → 6 terminals
over the last 12 months

Takeaways

•Each terminal earned about $316 in September 2022 — the 2nd percentile of 7,936 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Loves Park, that's #67 of 67 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 5.1% — below the 8.7% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.81× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $645 in gaming tax, September 2022's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $626 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −20% against your trailing average.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full September 2022 report detail
Amount played
$37,169
Amount won
$35,273
Net wager
$1,896
Funds in
$13,223
Funds out
$11,327
Net terminal income
$1,896
NTI tax
$645
State share
$550
Municipality share
$95

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.