HOI Enterprises, LTD.

Macomb · IL · 4 terminals

IGB license 200700969

Room to growMomentum −63%

Your performance · October 2021

NTI

$1,736

net terminal income · this month

Win per unit

$14

per machine · per day

Terminals

machines in service

Annualized NTI

$20,830

est. from latest month

The four numbers operators read first

NTI / machine

$434

monthly · per terminal

state median $3,886/mo

2nd pct of 7,589 IL floors

#11 of 11 in Macomb

Hold

5.9%

this month

state median 8.5% · below

11th pct of 7,589 IL floors

0th pct of 11 in Macomb

Cycle rate

2.54×

this month

state median 3.03× · engagement

6th pct of 7,589 IL floors

18th pct of 11 in Macomb

Play / machine

$7.4K

monthly · per terminal

state median $47.5K/mo

3rd pct of 7,589 IL floors

18th pct of 11 in Macomb

Against floors your size (4–5 terminals, 2,554 of them), your NTI/machine is −$2,064/mo vs the $2,498 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (October 2021)

NTI this month

$1,736

Gaming tax

−$415

After tax

$1,320

Your take-home

$660

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $660 to you and $660 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 2nd percentile of 7,589 Illinois floors this month

In Macomb — #11 of 11 floors by NTI/machine (your own neighborhood, the fairest like-for-like)

Among floors your size (4–5 terminals) — 3rd percentile of 2,554

The Floor — you among your Macomb peers10 peer floors

play per machine →

your floor a Macomb peer (anonymized) statewide median

Each grey dot is another Macomb floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $12,182

2021

latest month up vs prior down vs prior shown, left out of rankings

10 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.54× · state median 3.03×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $14

your WPU (per machine, per day)

Hold % by monthlatest 5.9% · state median 8.5%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$14/day

per machine · per day · daily win rate per machine

WPU momentum

−70%

last 3 months $10/day vs prior 3 $35/day

Revenue steadiness

volatile

±77% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $434 in October 2021 — the 2nd percentile of 7,589 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Within Macomb, that's #11 of 11 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the floor keeps — was 5.9% — below the 8.5% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.54× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $415 in gaming tax, October 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $660 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Recent momentum is softening — −63% against your trailing average.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full October 2021 report detail

Amount played

$29,628

Amount won

$27,892

Net wager

$1,736

Funds in

$11,686

Funds out

$9,950

Net terminal income

$1,736

NTI tax

$415

State share

$354

Municipality share

$61

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.