Skip to main content
IL
← Look up another Location

Load Em Up Pizza, LLC

Royalton · IL · 6 terminals
IGB license 200700392
Efficient gamesetMomentum +12%

Your performance · December 2021

NTI
$15,868
net terminal income · this month
Win per unit
$85
per machine · per day
Terminals
6
machines in service
Annual NTI
$141,461
trailing 12 months

The four numbers operators read first

NTI / machine
$2,645
monthly · per terminal
state median $3,906/mo
34th pct of 7,643 IL locations
Hold
13.2%
this month
state median 8.5% · above
97th pct of 7,643 IL locations
Cycle rate
3.19×
this month
state median 3.03× · engagement
67th pct of 7,643 IL locations
Play / machine
$20.0K
monthly · per terminal
state median $46.8K/mo
18th pct of 7,643 IL locations

Against locations your size (6+ terminals, 4,569 of them), your NTI/machine is $2,757/mo vs the $5,401 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (December 2021)

NTI this month
$15,868
Gaming tax
$5,395
After tax
$10,473
Your take-home
$5,236
your 50% this month
Gaming tax$5,395 · 34%Operator's 50%$5,236 · 33%Yours, 50%$5,236 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $5,236 to you and $5,236 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 34th percentile of 7,643 Illinois locations this month
Among locations your size (6+ terminals) — 17th percentile of 4,569

Trend

Net terminal income by monthpeak $16,110
2021
latest month up vs prior down vs prior
Cycle rate by monthlatest 3.19× · state median 3.03×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $85
your WPU (per machine, per day)
Hold % by monthlatest 13.2% · state median 8.5%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$85/day
per machine · per day · daily win rate per machine
WPU momentum
+6%
last 3 months $72/day vs prior 3 $68/day
Seasonality
June peak
strongest June ($16,110 avg) · softest January ($660 avg)
Revenue steadiness
volatile
±35% month-to-month swing, trailing 12

Takeaways

Each terminal earned about $2,645 in December 2021 — the 34th percentile of 7,643 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
Hold — the share of money played that the gameset keeps — was 13.2% — above the 8.5% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
A dollar cycled through your machines 3.19× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
After $5,395 in gaming tax, December 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $5,236 to you. Neither side can move that split, which is why operators here compete on service.
Recent momentum is building — +12% against your trailing average.
We don't have current numbers for this Location.

That doesn't change what it's worth to an Operator. We'll turn your profile into an anonymized Listing they compete on — it costs a Location nothing.

Create your Listing
Full December 2021 report detail
Amount played
$119,778
Amount won
$103,910
Net wager
$15,868
Funds in
$37,577
Funds out
$21,709
Net terminal income
$15,868
NTI tax
$5,395
State share
$4,602
Municipality share
$793

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.