IL
Try the demo
← Look up another Location

Dad's Bar & Grill Inc.

Davis · IL · 5 terminals
IGB license 200700047
Efficient floorMomentum −10%YoY −34%

Your performance · March 2023

NTI
$3,120
net terminal income · this month
Win per unit
$20
per machine · per day
Terminals
5
machines in service
Annual NTI
$47,667
trailing 12 months

The four numbers operators read first

NTI / machine
$624
monthly · per terminal
state median $4,401/mo
4th pct of 8,126 IL floors
Hold
10.6%
this month
state median 9.0% · above
79th pct of 8,126 IL floors
Cycle rate
2.74×
this month
state median 2.92× · engagement
28th pct of 8,126 IL floors
Play / machine
$5.9K
monthly · per terminal
state median $49.9K/mo
2nd pct of 8,126 IL floors

Against floors your size (4–5 terminals, 2,159 of them), your NTI/machine is $1,818/mo vs the $2,442 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (March 2023)

NTI this month
$3,120
Gaming tax
$1,061
After tax
$2,059
Your take-home
$1,029
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,029 to you and $1,029 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 4th percentile of 8,126 Illinois floors this month
Among floors your size (4–5 terminals) — 8th percentile of 2,159

Trend

Net terminal income by monthpeak $8,637
2021
2022
2023
latest month up vs prior down vs prior
Cycle rate by monthlatest 2.74× · state median 2.92×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $20
your WPU (per machine, per day)
Hold % by monthlatest 10.6% · state median 9.0%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: February March moved −20% this year vs −31% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Davis's total gaming income is −16% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −34% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$20/day
per machine · per day · daily win rate per machine
WPU momentum
−19%
last 3 months $21/day vs prior 3 $26/day
Seasonality
October peak
strongest October ($6,729 avg) · softest August ($1,658 avg)
Revenue steadiness
volatile
±43% month-to-month swing, trailing 12

Year over year

Your NTI is −34% down year over year.

Your Location
−34%
$3,120 vs $4,741 (vs a year ago)
The market
Not enough county history

Takeaways

Each terminal earned about $624 in March 2023 — the 4th percentile of 8,126 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
Hold — the share of money played that the floor keeps — was 10.6% — above the 9.0% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.74× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
After $1,061 in gaming tax, March 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,029 to you. Neither side can move that split, which is why operators here compete on service, not money.
Recent momentum is softening — −10% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full March 2023 report detail
Amount played
$29,491
Amount won
$26,371
Net wager
$3,120
Funds in
$10,779
Funds out
$7,659
Net terminal income
$3,120
NTI tax
$1,061
State share
$905
Municipality share
$156

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

Dad's Bar & Grill Inc. — gaming performance, Davis, IL — The Gameset