IL
Try the demo
← Look up another Location

WORTMAN-MEYER PROPERTIES, LLC

Danville · IL · 6 terminals
IGB license 190703766
Room to growMomentum −51%YoY −99%3-month NTI decline

Your performance · October 2023

NTI
$811
net terminal income · this month
Win per unit
$4
per machine · per day
Terminals
6
machines in service
Annual NTI
$760,195
trailing 12 months

The four numbers operators read first

NTI / machine
$135
monthly · per terminal
state median $3,859/mo
0th pct of 8,235 IL floors
#29 of 28 in Danville
Hold
1.6%
this month
state median 9.1% · below
0th pct of 8,235 IL floors
4th pct of 28 in Danville
Cycle rate
2.75×
this month
state median 2.91× · engagement
30th pct of 8,235 IL floors
43rd pct of 28 in Danville
Play / machine
$8.6K
monthly · per terminal
state median $43.2K/mo
6th pct of 8,235 IL floors
2nd pct of 28 in Danville

Against floors your size (6+ terminals, 5,841 of them), your NTI/machine is $4,701/mo vs the $4,836 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (October 2023)

NTI this month
$811
Gaming tax
$276
After tax
$535
Your take-home
$268
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $268 to you and $268 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 0th percentile of 8,235 Illinois floors this month
In Danville — #29 of 28 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (6+ terminals) — 0th percentile of 5,841
The Floor — you among your Danville peers27 peer floors
play per machine →
your floor a Danville peer (anonymized) statewide median

1 peer floor sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each grey dot is another Danville floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $125,059
2021
2022
2023
latest month up vs prior down vs prior Danville median ($24,694)
Cycle rate by monthlatest 2.75× · state median 2.91×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $4 · Danville median $142
your WPU (per machine, per day) Danville median WPU
Hold % by monthlatest 1.6% · state median 9.1%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: September October moved −99% this year vs −16% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Danville's total gaming income is −11% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −99% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$4/day
per machine · per day · Danville median $142/day · −97%
At the Danville median this floor would add roughly $307,988 a year.
WPU momentum
−43%
last 3 months $213/day vs prior 3 $370/day
Seasonality
April peak
strongest April ($95,277 avg) · softest October ($47,907 avg)
Revenue steadiness
volatile
±32% month-to-month swing, trailing 12

Year over year

Your NTI is −14% down year over year.

Your Location
−14%
$760,195 vs $885,085 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

Each terminal earned about $135 in October 2023 — the 0th percentile of 8,235 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
Within Danville, that's #29 of 28 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the floor keeps — was 1.6% — below the 9.1% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.75× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
After $276 in gaming tax, October 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $268 to you. Neither side can move that split, which is why operators here compete on service, not money.
Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the floor is due for fresher titles or better service.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full October 2023 report detail
Amount played
$51,508
Amount won
$50,697
Net wager
$811
Funds in
$18,758
Funds out
$17,947
Net terminal income
$811
NTI tax
$276
State share
$235
Municipality share
$41

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.