Skip to main content
IL
← Look up another Location

Sammy's Mexican Grill

Roselle · DuPage County · IL · 4 terminals
IGB license 190703750 · Operator: Velasquez Gaming, LLC (as of August 2026)
Efficient gamesetMomentum +21%YoY +124%

Your performance · August 2026

NTI
$12,453
net terminal income · this month
Win per unit
$100
per machine · per day
Terminals
4
machines in service
Annual NTI
$93,840
trailing 12 months

The four numbers operators read first

NTI / machine
$3,113
monthly · per terminal
state median $4,345/mo
37th pct of 8,611 IL locations
#11 of 17 in Roselle
Hold
11.7%
this month
state median 9.4% · above
85th pct of 8,611 IL locations
71st pct of 17 in Roselle
Cycle rate
2.41×
this month
state median 2.60× · engagement
26th pct of 8,611 IL locations
29th pct of 17 in Roselle
Play / machine
$26.7K
monthly · per terminal
state median $47.1K/mo
28th pct of 8,611 IL locations
38th pct of 17 in Roselle

Against locations your size (4–5 terminals, 1,547 of them), your NTI/machine is +$873/mo vs the $2,240 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2026)

NTI this month
$12,453
Gaming tax
$4,358
After tax
$8,094
Your take-home
$4,047
your 50% this month
Gaming tax$4,358 · 35%Operator's 50%$4,047 · 32%Yours, 50%$4,047 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $4,047 to you and $4,047 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 37th percentile of 8,611 Illinois locations this month
In Roselle — #11 of 17 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (4–5 terminals) — 64th percentile of 1,547
Your gameset — you among your Roselle peers16 peer locations
play per machine →
your gameset a Roselle peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Roselle gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $32,351
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Roselle median ($32,351) shown, left out of rankings
Cycle rate by monthlatest 2.41× · state median 2.60×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $100 · Roselle median $174
your WPU (per machine, per day) Roselle median WPU
Hold % by monthlatest 11.7% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthAugust 2026 up 124% on a year earlier
September 2025August 2026September 2024August 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: July August moved +2% this year vs −32% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Roselle's total gaming income is +10% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +124% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$100/day
per machine · per day · Roselle median $174/day · −42%
At the Roselle median this gameset would add roughly $109,376 a year.
WPU momentum
+10%
last 3 months $75/day vs prior 3 $68/day
Seasonality
July peak
strongest July ($6,470 avg) · softest November ($2,820 avg)
Revenue steadiness
volatile
±41% month-to-month swing, trailing 12

Your operator

Velasquez Gaming, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
49
Avg NTI / Location
$17,791
Avg NTI / Terminal
$3,340
Total NTI
$871,762

Year over year

Your NTI is +79% up year over year, outpacing the DuPage County market (+6%).

Your Location
+79%
$93,840 vs $52,417 (last 12 months vs the prior 12)
The market (DuPage County)
+6%
typical Location: $46,486 vs $44,060

Takeaways

Each terminal earned about $3,113 in August 2026 — the 37th percentile of 8,611 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
Within Roselle, that's #11 of 17 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the gameset keeps — was 11.7% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.41× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
After $4,358 in gaming tax, August 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $4,047 to you. Neither side can move that split, which is why operators here compete on service.
Recent momentum is building — +21% against your trailing average.
Terminal Operator Velasquez Gaming, LLC runs 49 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full August 2026 report detail
Amount played
$106,718
Amount won
$94,265
Net wager
$12,453
Funds in
$44,228
Funds out
$31,775
Net terminal income
$12,453
NTI tax
$4,358
State share
$3,735
Municipality share
$623

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.