Skip to main content
IL
← Look up another Location

Rivershack Ventures, LLC

Grafton · IL · 3 terminals
IGB license 190701187
Download the one-pager (PDF)
Momentum −55%
Low-volume month. December 2021 had under $10K played — likely a partial month or a new license — so it's shown but left out of rankings.

Your performance · December 2021

NTI
$365
net terminal income · this month
Win per unit
$4
per machine · per day
Terminals
3
machines in service
Annual NTI
$18,429
trailing 12 months

The four numbers operators read first

NTI / machine
$122
monthly · per terminal
state median $3,906/mo
Hold
3.9%
this month
state median 8.5% · below
Cycle rate
2.61×
this month
state median 3.03× · engagement
Play / machine
$3.1K
monthly · per terminal
state median $46.8K/mo

Where the money goes (December 2021)

NTI this month
$365
Gaming tax
−$124
After tax
$241
Your take-home
$120
your 50% this month
Gaming tax$124 · 34%Operator's 50%$120 · 33%Yours, 50%$120 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $120 to you and $120 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Trend

Net terminal income by monthpeak $3,796
2021
latest month up vs prior down vs prior shown, left out of rankings
Cycle rate by monthlatest 2.61× · state median 3.03×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $4
your WPU (per machine, per day)
Hold % by monthlatest 3.9% · state median 8.5%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$4/day
per machine · per day · daily win rate per machine
WPU momentum
−34%
last 3 months $10/day vs prior 3 $15/day
Seasonality
March peak
strongest March ($3,796 avg) · softest November (-$40 avg)
Revenue steadiness
volatile
±78% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $122 in December 2021. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Hold — the share of money played that the gameset keeps — was 3.9% — below the 8.5% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.61× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•After $124 in gaming tax, December 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $120 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −55% against your trailing average.
We don't have current numbers for this Location.

That doesn't change what it's worth to an Operator. We'll turn your profile into an anonymized Listing they compete on — it costs a Location nothing.

Create your Listing
Full December 2021 report detail
Amount played
$9,357
Amount won
$8,992
Net wager
$365
Funds in
$3,589
Funds out
$3,224
Net terminal income
$365
NTI tax
$124
State share
$106
Municipality share
$18

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.