Skip to main content
IL
← Look up another Location

SUZI'S XVIII, LLC

Rock Island · IL · 5 terminals
IGB license 190701137
Download the one-pager (PDF)
Efficient gamesetMomentum −29%

Your performance · December 2021

NTI
$5,601
net terminal income · this month
Win per unit
$36
per machine · per day
Terminals
5
machines in service
Annual NTI
$122,483
trailing 12 months

The four numbers operators read first

NTI / machine
$1,120
monthly · per terminal
state median $3,906/mo
12th pct of 7,643 IL locations
#16 of 21 in Rock Island
Hold
8.8%
this month
state median 8.5% · above
56th pct of 7,643 IL locations
52nd pct of 21 in Rock Island
Cycle rate
3.66×
this month
state median 3.03× · engagement
93rd pct of 7,643 IL locations
86th pct of 21 in Rock Island
Play / machine
$12.8K
monthly · per terminal
state median $46.8K/mo
10th pct of 7,643 IL locations
24th pct of 21 in Rock Island

Against locations your size (4–5 terminals, 2,488 of them), your NTI/machine is −$1,191/mo vs the $2,312 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (December 2021)

NTI this month
$5,601
Gaming tax
−$1,904
After tax
$3,697
Your take-home
$1,848
your 50% this month
Gaming tax$1,904 · 34%Operator's 50%$1,848 · 33%Yours, 50%$1,848 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,848 to you and $1,848 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 12th percentile of 7,643 Illinois locations this month
In Rock Island — #16 of 21 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (4–5 terminals) — 21st percentile of 2,488
Your gameset — you among your Rock Island peers20 peer locations
play per machine →
your gameset a Rock Island peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Rock Island gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $14,518
2021
latest month up vs prior down vs prior Rock Island median ($10,088)
Cycle rate by monthlatest 3.66× · state median 3.03×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $36 · Rock Island median $70
your WPU (per machine, per day) Rock Island median WPU
Hold % by monthlatest 8.8% · state median 8.5%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$36/day
per machine · per day · Rock Island median $70/day · −49%
At the Rock Island median this gameset would add roughly $63,385 a year.
WPU momentum
−28%
last 3 months $57/day vs prior 3 $80/day
Seasonality
August peak
strongest August ($14,518 avg) · softest February ($1,824 avg)
Revenue steadiness
volatile
±40% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $1,120 in December 2021 — the 12th percentile of 7,643 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Rock Island, that's #16 of 21 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 8.8% — above the 8.5% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.66× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $1,904 in gaming tax, December 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,848 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −29% against your trailing average.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full December 2021 report detail
Amount played
$63,969
Amount won
$58,367
Net wager
$5,601
Funds in
$17,485
Funds out
$11,884
Net terminal income
$5,601
NTI tax
$1,904
State share
$1,624
Municipality share
$280

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.