Skip to main content
IL
← Look up another Location

VILLAGE TAVERN & GRILL OF RIVER CITY, INC.

South Elgin · IL · 5 terminals
IGB license 190700535
Download the one-pager (PDF)
Efficient gamesetMomentum −9%YoY −42%

Your performance · September 2025

NTI
$11,519
net terminal income · this month
Win per unit
$77
per machine · per day
Terminals
5
machines in service
Annual NTI
$280,478
trailing 12 months

The four numbers operators read first

NTI / machine
$2,304
monthly · per terminal
state median $3,902/mo
30th pct of 8,563 IL locations
#24 of 25 in South Elgin
Hold
11.5%
this month
state median 9.3% · above
84th pct of 8,563 IL locations
100th pct of 25 in South Elgin
Cycle rate
2.53×
this month
state median 2.75× · engagement
23rd pct of 8,563 IL locations
22nd pct of 25 in South Elgin
Play / machine
$20.1K
monthly · per terminal
state median $42.8K/mo
22nd pct of 8,563 IL locations
8th pct of 25 in South Elgin

Against locations your size (4–5 terminals, 1,716 of them), your NTI/machine is +$277/mo vs the $2,027 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2025)

NTI this month
$11,519
Gaming tax
−$4,032
After tax
$7,487
Your take-home
$3,744
your 50% this month
Gaming tax$4,032 · 35%Operator's 50%$3,744 · 32%Yours, 50%$3,744 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $3,744 to you and $3,744 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 30th percentile of 8,563 Illinois locations this month
In South Elgin — #24 of 25 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (4–5 terminals) — 55th percentile of 1,716
Your gameset — you among your South Elgin peers24 peer locations
play per machine →
your gameset a South Elgin peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another South Elgin gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $47,064
2021
2022
2023
2024
2025
latest month up vs prior down vs prior South Elgin median ($47,064)
Cycle rate by monthlatest 2.53× · state median 2.75×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $77 · South Elgin median $263
your WPU (per machine, per day) South Elgin median WPU
Hold % by monthlatest 11.5% · state median 9.3%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2025 down 42% on a year earlier
October 2024 – September 2025October 2023 – September 2024

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved −66% this year vs +10% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

South Elgin's total gaming income is +13% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −42% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$77/day
per machine · per day · South Elgin median $263/day · −71%
At the South Elgin median this gameset would add roughly $335,836 a year.
WPU momentum
+22%
last 3 months $160/day vs prior 3 $131/day
Seasonality
December peak
strongest December ($21,648 avg) · softest January ($12,198 avg)
Revenue steadiness
volatile
±37% month-to-month swing, trailing 12

Year over year

Your NTI is +48% up year over year.

Your Location
+48%
$280,478 vs $188,965 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $2,304 in September 2025 — the 30th percentile of 8,563 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within South Elgin, that's #24 of 25 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 11.5% — above the 9.3% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.53× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $4,032 in gaming tax, September 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $3,744 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −9% against your trailing average.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full September 2025 report detail
Amount played
$100,322
Amount won
$88,803
Net wager
$11,519
Funds in
$39,675
Funds out
$28,156
Net terminal income
$11,519
NTI tax
$4,032
State share
$3,455
Municipality share
$577

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.