IL
Try the demo
← Look up another Location

BABY VEGAS CAFE, LLC

Hoffman Estates · IL · 6 terminals
IGB license 180703886
High play · lower holdMomentum −13%YoY −56%

Your performance · September 2023

NTI
$32,981
net terminal income · this month
Win per unit
$183
per machine · per day
Terminals
6
machines in service
Annual NTI
$661,327
trailing 12 months

The four numbers operators read first

NTI / machine
$5,497
monthly · per terminal
state median $3,822/mo
66th pct of 8,250 IL floors
#16 of 28 in Hoffman Estates
Hold
7.0%
this month
state median 9.0% · below
18th pct of 8,250 IL floors
14th pct of 28 in Hoffman Estates
Cycle rate
2.89×
this month
state median 2.89× · engagement
49th pct of 8,250 IL floors
43rd pct of 28 in Hoffman Estates
Play / machine
$78.1K
monthly · per terminal
state median $43.0K/mo
77th pct of 8,250 IL floors
66th pct of 28 in Hoffman Estates

Against floors your size (6+ terminals, 5,811 of them), your NTI/machine is +$678/mo vs the $4,819 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2023)

NTI this month
$32,981
Gaming tax
$11,214
After tax
$21,767
Your take-home
$10,884
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $10,884 to you and $10,884 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a floor where better titles and merchandising pay off.

NTI/machine — 66th percentile of 8,250 Illinois floors this month
In Hoffman Estates — #16 of 28 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (6+ terminals) — 57th percentile of 5,811
The Floor — you among your Hoffman Estates peers27 peer floors
play per machine →
your floor a Hoffman Estates peer (anonymized) statewide median

2 peer floors sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each grey dot is another Hoffman Estates floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $76,766
2021
2022
2023
latest month up vs prior down vs prior Hoffman Estates median ($36,188)
Cycle rate by monthlatest 2.89× · state median 2.89×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $183 · Hoffman Estates median $201
your WPU (per machine, per day) Hoffman Estates median WPU
Hold % by monthlatest 7.0% · state median 9.0%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: August September moved −52% this year vs +13% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Hoffman Estates's total gaming income is +10% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −56% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$183/day
per machine · per day · Hoffman Estates median $201/day · −9%
At the Hoffman Estates median this floor would add roughly $38,483 a year.
WPU momentum
−4%
last 3 months $264/day vs prior 3 $274/day
Seasonality
October peak
strongest October ($71,923 avg) · softest January ($43,341 avg)
Revenue steadiness
variable
±24% month-to-month swing, trailing 12

Year over year

Your NTI is −15% down year over year.

Your Location
−15%
$661,327 vs $774,677 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

Each terminal earned about $5,497 in September 2023 — the 66th percentile of 8,250 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
Within Hoffman Estates, that's #16 of 28 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the floor keeps — was 7.0% — below the 9.0% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.89× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
After $11,214 in gaming tax, September 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $10,884 to you. Neither side can move that split, which is why operators here compete on service, not money.
Recent momentum is softening — −13% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full September 2023 report detail
Amount played
$468,402
Amount won
$435,421
Net wager
$32,981
Funds in
$162,227
Funds out
$129,246
Net terminal income
$32,981
NTI tax
$11,214
State share
$9,564
Municipality share
$1,649

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.