PADDY B'S PUB, INC.

Orland Park · IL · 5 terminals

IGB license 180702933

Room to grow

Your performance · March 2021

NTI

$6,756

net terminal income · this month

Win per unit

$44

per machine · per day

Terminals

machines in service

Annualized NTI

$81,068

est. from latest month

The four numbers operators read first

NTI / machine

$1,351

monthly · per terminal

state median $4,579/mo

11th pct of 7,305 IL floors

#18 of 23 in Orland Park

Hold

7.0%

this month

state median 8.4% · below

23rd pct of 7,305 IL floors

30th pct of 23 in Orland Park

Cycle rate

3.27×

this month

state median 3.08× · engagement

69th pct of 7,305 IL floors

85th pct of 23 in Orland Park

Play / machine

$19.2K

monthly · per terminal

state median $56.0K/mo

13th pct of 7,305 IL floors

28th pct of 23 in Orland Park

Against floors your size (4–5 terminals, 2,802 of them), your NTI/machine is −$1,679/mo vs the $3,030 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (March 2021)

NTI this month

$6,756

Gaming tax

−$2,297

After tax

$4,459

Your take-home

$2,229

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $2,229 to you and $2,229 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 11th percentile of 7,305 Illinois floors this month

In Orland Park — #18 of 23 floors by NTI/machine (your own neighborhood, the fairest like-for-like)

Among floors your size (4–5 terminals) — 18th percentile of 2,802

The Floor — you among your Orland Park peers22 peer floors

play per machine →

your floor a Orland Park peer (anonymized) statewide median

3 peer floors sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each grey dot is another Orland Park floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $33,148

2021

latest month up vs prior down vs prior Orland Park median ($14,359)

3 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 3.27× · state median 3.08×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $44 · Orland Park median $93

your WPU (per machine, per day) Orland Park median WPU

Hold % by monthlatest 7.0% · state median 8.4%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$44/day

per machine · per day · Orland Park median $93/day · −53%

At the Orland Park median this floor would add roughly $91,237 a year.

Takeaways

•Each terminal earned about $1,351 in March 2021 — the 11th percentile of 7,305 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Within Orland Park, that's #18 of 23 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the floor keeps — was 7.0% — below the 8.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 3.27× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $2,297 in gaming tax, March 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $2,229 to you. Neither side can move that split, which is why operators here compete on service, not money.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full March 2021 report detail

Amount played

$96,244

Amount won

$89,488

Net wager

$6,756

Funds in

$29,445

Funds out

$22,689

Net terminal income

$6,756

NTI tax

$2,297

State share

$1,959

Municipality share

$338

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.