Skip to main content
IL
← Look up another Location

DENDRINOS, INC.

Tinley Park · IL · 5 terminals
IGB license 180702688
Download the one-pager (PDF)
Efficient gamesetMomentum −20%YoY −43%

Your performance · December 2023

NTI
$15,569
net terminal income · this month
Win per unit
$100
per machine · per day
Terminals
5
machines in service
Annual NTI
$239,988
trailing 12 months

The four numbers operators read first

NTI / machine
$3,114
monthly · per terminal
state median $4,079/mo
39th pct of 8,254 IL locations
#29 of 40 in Tinley Park
Hold
10.2%
this month
state median 9.1% · above
71st pct of 8,254 IL locations
80th pct of 40 in Tinley Park
Cycle rate
3.33×
this month
state median 2.88× · engagement
89th pct of 8,254 IL locations
94th pct of 40 in Tinley Park
Play / machine
$30.4K
monthly · per terminal
state median $45.8K/mo
33rd pct of 8,254 IL locations
24th pct of 40 in Tinley Park

Against locations your size (4–5 terminals, 1,994 of them), your NTI/machine is +$920/mo vs the $2,194 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (December 2023)

NTI this month
$15,569
Gaming tax
−$5,294
After tax
$10,276
Your take-home
$5,138
your 50% this month
Gaming tax$5,294 · 34%Operator's 50%$5,138 · 33%Yours, 50%$5,138 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $5,138 to you and $5,138 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 39th percentile of 8,254 Illinois locations this month
In Tinley Park — #29 of 40 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (4–5 terminals) — 66th percentile of 1,994
Your gameset — you among your Tinley Park peers39 peer locations
play per machine →
your gameset a Tinley Park peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Tinley Park gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $36,519
2021
2022
2023
latest month up vs prior down vs prior Tinley Park median ($26,804)
Cycle rate by monthlatest 3.33× · state median 2.88×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $100 · Tinley Park median $158
your WPU (per machine, per day) Tinley Park median WPU
Hold % by monthlatest 10.2% · state median 9.1%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthDecember 2023 down 43% on a year earlier
January 2023 – December 2023January 2022 – December 2022

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: November → December moved −11% this year vs +51% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Tinley Park's total gaming income is +4% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −43% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$100/day
per machine · per day · Tinley Park median $158/day · −36%
At the Tinley Park median this gameset would add roughly $106,809 a year.
WPU momentum
−35%
last 3 months $106/day vs prior 3 $164/day
Seasonality
September peak
strongest September ($25,150 avg) · softest January ($11,463 avg)
Revenue steadiness
variable
±27% month-to-month swing, trailing 12

Year over year

Your NTI is −2% down year over year.

Your Location
−2%
$239,988 vs $244,722 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $3,114 in December 2023 — the 39th percentile of 8,254 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Tinley Park, that's #29 of 40 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 10.2% — above the 9.1% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.33× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $5,294 in gaming tax, December 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $5,138 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −20% against your trailing average.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full December 2023 report detail
Amount played
$151,902
Amount won
$136,333
Net wager
$15,569
Funds in
$45,630
Funds out
$30,061
Net terminal income
$15,569
NTI tax
$5,294
State share
$4,515
Municipality share
$778

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.